company

TROND LIND AS

9022 KROKELVDALEN

Finances

Share Ownership

Return on Equity

−92,96 %

Current Ratio

0,85

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	194 000	365 000	292 000
Net Income	−66 000	−18 000	110 000	−177 000
Total Assets	679 000	136 000	185 000	159 000
Total Equity	71 000	136 000	155 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	194 000	365 000	292 000
Expenditure	763 000	212 000	254 000	471 000
Operating Profit	−59 000	−18 000	112 000	−179 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	2 000	0
Financial Balance	−6 000	0	−2 000	0
Earnings Before Tax	−66 000	−18 000	110 000	−179 000
Tax	0	0	0	−1 000
Net Income	−66 000	−18 000	110 000	−177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	370 000	0	0	0
Total Current Assets	309 000	136 000	185 000	159 000
Total Assets	679 000	136 000	185 000	159 000
Total Retained Equity	−29 000	36 000	55 000	−55 000
Total Equity	71 000	136 000	155 000	45 000
Total Long-Term Debt	243 000	0	0	0
Total Current Debt	365 000	0	31 000	115 000
Total Equity and Debt	679 000	136 000	185 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	704 000	194 000	365 000	292 000
Other Income	0	0	0	0
Revenue	704 000	194 000	365 000	292 000
Cost of Goods Sold	0	11 000	6 000	60 000
Salary Costs	613 000	189 000	227 000	372 000
Depreciation	19 000	0	0	6 000
Impairment	0	0	0	0
Expenditure	763 000	212 000	254 000	471 000
Operating Profit	−59 000	−18 000	112 000	−179 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	2 000	0
Financial Balance	−6 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−66 000	−18 000	110 000	−177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	370 000	0	0	0
Total Tangible Assets	370 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	370 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	135 000	16 000	80 000
Total Current Assets	309 000	136 000	185 000	159 000
Total Assets	679 000	136 000	185 000	159 000
Total Equity	71 000	136 000	155 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	243 000	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	292 000	0	30 000	115 000
Dividends	0	0	0	0
Other Current Debt	68 000	0	0	0
Total Current Debt	365 000	0	31 000	115 000
Total Equity and Debt	679 000	136 000	185 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−92,96 %	−13,24 %	70,97 %	−393,33 %
Debt-to-Equity Ratio	3,42	0	0	0
Operating Profit Margin	−8,38 %	−9,28 %	30,68 %	−61,3 %
Current Ratio	0,85	-	5,97	1,38
Quick Ratio	0,85	-	5,97	1,38
Equity Ratio	0,1	1	0,84	0,28
Gross Profit Margin	100 %	94,33 %	98,36 %	79,45 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English