LINK ARKITEKTUR AS

0153 OSLO

Finances

Return on Equity

3,35 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 292 000	399 562 000	427 933 000	354 515 000
Net Income	4 425 000	24 665 000	26 297 000	16 323 000
Total Assets	279 272 000	303 294 000	313 230 000	267 566 000
Total Equity	132 250 000	128 224 000	103 911 000	77 439 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 292 000	399 562 000	427 933 000	354 515 000
Expenditure	373 294 000	365 285 000	391 420 000	329 809 000
Operating Profit	7 998 000	34 277 000	36 513 000	24 706 000
Financial Income	229 000	48 000	128 000	290 000
Financial Costs	2 475 000	2 768 000	2 971 000	4 092 000
Financial Balance	−2 246 000	−2 720 000	−2 843 000	−3 802 000
Earnings Before Tax	5 752 000	31 557 000	33 670 000	20 904 000
Tax	1 327 000	6 892 000	7 373 000	4 582 000
Net Income	4 425 000	24 665 000	26 297 000	16 323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 006 000	162 367 000	159 108 000	156 603 000
Total Current Assets	128 266 000	140 927 000	154 122 000	110 962 000
Total Assets	279 272 000	303 294 000	313 230 000	267 566 000
Total Retained Equity	116 348 000	112 322 000	88 009 000	61 537 000
Total Equity	132 250 000	128 224 000	103 911 000	77 439 000
Total Long-Term Debt	48 788 000	62 691 000	60 401 000	71 333 000
Total Current Debt	98 235 000	112 381 000	148 920 000	118 794 000
Total Equity and Debt	279 273 000	303 296 000	313 232 000	267 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	381 292 000	399 562 000	427 933 000	354 515 000
Other Income	0	0	0	0
Revenue	381 292 000	399 562 000	427 933 000	354 515 000
Cost of Goods Sold	62 104 000	74 360 000	104 425 000	58 656 000
Salary Costs	250 126 000	235 283 000	232 127 000	219 039 000
Depreciation	14 996 000	14 090 000	14 330 000	14 120 000
Impairment	0	0	0	0
Expenditure	373 294 000	365 285 000	391 420 000	329 809 000
Operating Profit	7 998 000	34 277 000	36 513 000	24 706 000
Financial Income	229 000	48 000	128 000	290 000
Financial Costs	2 475 000	2 768 000	2 971 000	4 092 000
Financial Balance	−2 246 000	−2 720 000	−2 843 000	−3 802 000
Dividends	0	0	0	0
Net Income	4 425 000	24 665 000	26 297 000	16 323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 487 000	1 981 000	1 548 000	1 143 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 515 000	72 197 000	70 267 000	75 005 000
Total Tangible Assets	60 515 000	72 197 000	70 267 000	75 005 000
Total Fiancial Fixed Assets	88 004 000	88 189 000	87 293 000	80 456 000
Total Fixed Assets	151 006 000	162 367 000	159 108 000	156 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	475 000	847 000	637 000	1 886 000
Total Current Assets	128 266 000	140 927 000	154 122 000	110 962 000
Total Assets	279 272 000	303 294 000	313 230 000	267 566 000
Total Equity	132 250 000	128 224 000	103 911 000	77 439 000
Short-Term Group Debt	0	0	0	36 714 000
Total Long-Term Debt	48 788 000	62 691 000	60 401 000	71 333 000
Creditors	12 858 000	22 865 000	10 109 000	5 453 000
Unpaid Taxes	33 572 000	32 157 000	40 319 000	29 482 000
Dividends	0	0	0	0
Other Current Debt	50 143 000	50 485 000	90 821 000	47 146 000
Total Current Debt	98 235 000	112 381 000	148 920 000	118 794 000
Total Equity and Debt	279 273 000	303 296 000	313 232 000	267 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,35 %	19,24 %	25,31 %	21,08 %
Debt-to-Equity Ratio	0,37	0,49	0,58	0,92
Operating Profit Margin	2,1 %	8,58 %	8,53 %	6,97 %
Current Ratio	1,31	1,25	1,03	0,93
Quick Ratio	1,31	1,25	1,03	0,93
Equity Ratio	0,47	0,42	0,33	0,29
Gross Profit Margin	83,71 %	81,39 %	75,6 %	83,45 %