KLARA MARIE, NILS OG KÅRE LARSSENS MINNEFOND

5444 ESPEVÆR

Finances

Share Ownership

Return on Equity

−1,03 %

Current Ratio

884

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	9 000	20 000	4 376 000
Net Income	−55 000	−320 000	−54 000	4 291 000
Total Assets	5 325 000	5 381 000	5 698 000	5 758 000
Total Equity	5 319 000	5 374 000	5 694 000	5 748 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	9 000	20 000	4 376 000
Expenditure	119 000	329 000	74 000	86 000
Operating Profit	−55 000	−320 000	−54 000	4 291 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−55 000	−320 000	−54 000	4 291 000
Tax	0	0	0	0
Net Income	−55 000	−320 000	−54 000	4 291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	21 000	21 000	17 000
Total Current Assets	5 304 000	5 360 000	5 676 000	5 741 000
Total Assets	5 325 000	5 381 000	5 698 000	5 758 000
Total Retained Equity	4 205 000	4 266 000	4 587 000	4 642 000
Total Equity	5 319 000	5 374 000	5 694 000	5 748 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	7 000	4 000	10 000
Total Equity and Debt	5 325 000	5 381 000	5 698 000	5 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	7 000	15 000	16 000
Other Income	6 000	2 000	6 000	4 361 000
Revenue	64 000	9 000	20 000	4 376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	4 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	329 000	74 000	86 000
Operating Profit	−55 000	−320 000	−54 000	4 291 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−55 000	−320 000	−54 000	4 291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 000	19 000	19 000	15 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	2 000	2 000	2 000
Total Tangible Assets	21 000	21 000	21 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	21 000	21 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 273 000	5 329 000	5 643 000	5 741 000
Total Current Assets	5 304 000	5 360 000	5 676 000	5 741 000
Total Assets	5 325 000	5 381 000	5 698 000	5 758 000
Total Equity	5 319 000	5 374 000	5 694 000	5 748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	4 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	4 000	0
Total Current Debt	6 000	7 000	4 000	10 000
Total Equity and Debt	5 325 000	5 381 000	5 698 000	5 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,03 %	−5,95 %	−0,95 %	74,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−85,94 %	−3 555,56 %	−270 %	98,06 %
Current Ratio	884	765,71	1 419	574,1
Quick Ratio	884	765,71	1 419	574,1
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %