ARKITEKTKONTORET LENE FRANK AS

0284 OSLO

Finances

Share Ownership

Return on Equity

7,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	464 000	447 000	827 000	1 210 000
Net Income	44 000	−116 000	−21 000	279 000
Total Assets	604 000	563 000	689 000	755 000
Total Equity	582 000	529 000	619 000	576 000

Income (NOK)	2022	2021	2020	2019
Revenue	464 000	447 000	827 000	1 210 000
Expenditure	420 000	564 000	849 000	933 000
Operating Profit	43 000	−116 000	−22 000	278 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	44 000	−116 000	−21 000	279 000
Tax	0	0	0	0
Net Income	44 000	−116 000	−21 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	34 000
Total Current Assets	604 000	563 000	689 000	721 000
Total Assets	604 000	563 000	689 000	755 000
Total Retained Equity	0	0	0	476 000
Total Equity	582 000	529 000	619 000	576 000
Total Long-Term Debt	22 000	34 000	0	0
Total Current Debt	0	0	70 000	178 000
Total Equity and Debt	604 000	563 000	689 000	755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	464 000	405 000	827 000	1 210 000
Other Income	0	42 000	0	0
Revenue	464 000	447 000	827 000	1 210 000
Cost of Goods Sold	110 000	235 000	154 000	358 000
Salary Costs	253 000	329 000	433 000	366 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	420 000	564 000	849 000	933 000
Operating Profit	43 000	−116 000	−22 000	278 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	44 000	−116 000	−21 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	34 000
Total Fixed Assets	0	0	0	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	553 000	0	464 000	672 000
Total Current Assets	604 000	563 000	689 000	721 000
Total Assets	604 000	563 000	689 000	755 000
Total Equity	582 000	529 000	619 000	576 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	34 000	0	0
Creditors	0	0	5 000	59 000
Unpaid Taxes	0	0	0	77 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	42 000
Total Current Debt	0	0	70 000	178 000
Total Equity and Debt	604 000	563 000	689 000	755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,56 %	−21,93 %	−3,39 %	48,44 %
Debt-to-Equity Ratio	0,04	0,06	0	0
Operating Profit Margin	9,27 %	−25,95 %	−2,66 %	22,98 %
Current Ratio	-	-	9,84	4,05
Quick Ratio	-	-	9,84	4,05
Equity Ratio	0,96	0,94	0,9	0,76
Gross Profit Margin	76,29 %	47,43 %	81,38 %	70,41 %