EXPRESS PIZZA AS

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

30,19 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 355 000	8 135 000	7 349 000	6 676 000
Net Income	1 455 000	902 000	847 000	278 000
Total Assets	6 665 000	5 475 000	4 843 000	3 653 000
Total Equity	4 819 000	3 794 000	3 141 000	2 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 355 000	8 135 000	7 349 000	6 676 000
Expenditure	6 467 000	6 956 000	6 236 000	6 321 000
Operating Profit	1 888 000	1 180 000	1 113 000	355 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	23 000	23 000	28 000	1 000
Financial Balance	−22 000	−23 000	−26 000	2 000
Earnings Before Tax	1 865 000	1 157 000	1 086 000	357 000
Tax	410 000	254 000	240 000	79 000
Net Income	1 455 000	902 000	847 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	409 000	519 000	632 000	83 000
Total Current Assets	6 255 000	4 956 000	4 211 000	3 570 000
Total Assets	6 665 000	5 475 000	4 843 000	3 653 000
Total Retained Equity	4 719 000	3 694 000	3 041 000	2 445 000
Total Equity	4 819 000	3 794 000	3 141 000	2 545 000
Total Long-Term Debt	281 000	401 000	518 000	130 000
Total Current Debt	1 565 000	1 280 000	1 184 000	978 000
Total Equity and Debt	6 665 000	5 475 000	4 843 000	3 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 355 000	8 135 000	7 329 000	6 676 000
Other Income	0	0	20 000	0
Revenue	8 355 000	8 135 000	7 349 000	6 676 000
Cost of Goods Sold	2 063 000	2 340 000	2 207 000	2 088 000
Salary Costs	3 515 000	3 735 000	3 216 000	3 505 000
Depreciation	110 000	113 000	72 000	39 000
Impairment	0	0	0	0
Expenditure	6 467 000	6 956 000	6 236 000	6 321 000
Operating Profit	1 888 000	1 180 000	1 113 000	355 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	23 000	23 000	28 000	1 000
Financial Balance	−22 000	−23 000	−26 000	2 000
Dividends	400 000	250 000	250 000	250 000
Net Income	1 455 000	902 000	847 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	7 000	11 000	15 000	19 000
Fixtures	402 000	508 000	617 000	59 000
Total Tangible Assets	409 000	519 000	632 000	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	409 000	519 000	632 000	83 000
Stock	478 000	404 000	349 000	339 000
Total Investments	0	0	0	0
Cash, Bank	5 530 000	4 398 000	3 541 000	2 991 000
Total Current Assets	6 255 000	4 956 000	4 211 000	3 570 000
Total Assets	6 665 000	5 475 000	4 843 000	3 653 000
Total Equity	4 819 000	3 794 000	3 141 000	2 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	281 000	401 000	518 000	130 000
Creditors	20 000	91 000	50 000	26 000
Unpaid Taxes	364 000	332 000	333 000	323 000
Dividends	400 000	250 000	250 000	250 000
Other Current Debt	376 000	349 000	327 000	296 000
Total Current Debt	1 565 000	1 280 000	1 184 000	978 000
Total Equity and Debt	6 665 000	5 475 000	4 843 000	3 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,19 %	23,77 %	26,97 %	10,92 %
Debt-to-Equity Ratio	0,06	0,11	0,16	0,05
Operating Profit Margin	22,6 %	14,51 %	15,14 %	5,32 %
Current Ratio	4	3,87	3,56	3,65
Quick Ratio	5,75	5,66	5,04	5,59
Equity Ratio	0,72	0,69	0,65	0,7
Gross Profit Margin	75,31 %	71,24 %	69,97 %	68,72 %