DIREKTØR SVEN ADOLF SOLBERGS FORSKNINGSFOND VED NORGES TEKNISKE HØGSKOLE

7034 TRONDHEIM

Finances

Share Ownership

Return on Equity

−11,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−2 202 000	2 833 000	2 007 000	2 996 000
Net Income	−2 257 000	2 780 000	1 954 000	2 935 000
Total Assets	19 222 000	21 479 000	18 699 000	16 745 000
Total Equity	19 222 000	21 479 000	18 699 000	16 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	−2 202 000	2 833 000	2 007 000	2 996 000
Expenditure	55 000	53 000	53 000	61 000
Operating Profit	−2 257 000	2 780 000	1 954 000	2 935 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 257 000	2 780 000	1 954 000	2 935 000
Tax	0	0	0	0
Net Income	−2 257 000	2 780 000	1 954 000	2 935 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	19 222 000	21 479 000	18 699 000	16 745 000
Total Assets	19 222 000	21 479 000	18 699 000	16 745 000
Total Retained Equity	18 722 000	20 979 000	18 199 000	16 245 000
Total Equity	19 222 000	21 479 000	18 699 000	16 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	19 222 000	21 479 000	18 699 000	16 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−2 202 000	2 833 000	2 007 000	2 996 000
Revenue	−2 202 000	2 833 000	2 007 000	2 996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	46 000	48 000	56 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	53 000	53 000	61 000
Operating Profit	−2 257 000	2 780 000	1 954 000	2 935 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 257 000	2 780 000	1 954 000	2 935 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	19 105 000	21 427 000	18 629 000	16 650 000
Cash, Bank	116 000	50 000	70 000	95 000
Total Current Assets	19 222 000	21 479 000	18 699 000	16 745 000
Total Assets	19 222 000	21 479 000	18 699 000	16 745 000
Total Equity	19 222 000	21 479 000	18 699 000	16 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	19 222 000	21 479 000	18 699 000	16 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,74 %	12,94 %	10,45 %	17,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	102,5 %	98,13 %	97,36 %	97,96 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %