TRÅKKA BINGO AS

3055 KROKSTADELVA

Finances

Return on Equity

70,65 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 855 000	16 401 000	18 215 000	18 115 000
Net Income	2 636 000	1 225 000	906 000	1 082 000
Total Assets	11 347 000	9 708 000	8 621 000	10 618 000
Total Equity	3 731 000	3 111 000	1 886 000	980 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 855 000	16 401 000	18 215 000	18 115 000
Expenditure	24 428 000	14 810 000	16 826 000	16 589 000
Operating Profit	3 428 000	1 591 000	1 389 000	1 527 000
Financial Income	46 000	77 000	4 000	8 000
Financial Costs	106 000	118 000	209 000	142 000
Financial Balance	−60 000	−41 000	−205 000	−134 000
Earnings Before Tax	3 369 000	1 550 000	1 185 000	1 393 000
Tax	732 000	325 000	279 000	311 000
Net Income	2 636 000	1 225 000	906 000	1 082 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	988 000	5 574 000	5 613 000	5 599 000
Total Current Assets	10 359 000	4 134 000	3 009 000	5 019 000
Total Assets	11 347 000	9 708 000	8 621 000	10 618 000
Total Retained Equity	3 631 000	3 011 000	1 786 000	880 000
Total Equity	3 731 000	3 111 000	1 886 000	980 000
Total Long-Term Debt	164 000	2 762 000	2 873 000	2 924 000
Total Current Debt	7 452 000	3 836 000	3 862 000	6 714 000
Total Equity and Debt	11 347 000	9 708 000	8 621 000	10 618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 760 000	15 719 000	17 827 000	17 908 000
Other Income	1 096 000	683 000	388 000	207 000
Revenue	27 855 000	16 401 000	18 215 000	18 115 000
Cost of Goods Sold	18 817 000	10 885 000	12 746 000	11 650 000
Salary Costs	2 460 000	1 650 000	1 778 000	2 717 000
Depreciation	39 000	39 000	39 000	10 000
Impairment	0	0	0	0
Expenditure	24 428 000	14 810 000	16 826 000	16 589 000
Operating Profit	3 428 000	1 591 000	1 389 000	1 527 000
Financial Income	46 000	77 000	4 000	8 000
Financial Costs	106 000	118 000	209 000	142 000
Financial Balance	−60 000	−41 000	−205 000	−134 000
Dividends	0	0	0	0
Net Income	2 636 000	1 225 000	906 000	1 082 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	860 000	5 407 000	5 407 000	5 392 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	107 000	146 000	147 000
Total Tangible Assets	928 000	5 514 000	5 553 000	5 539 000
Total Fiancial Fixed Assets	60 000	60 000	60 000	60 000
Total Fixed Assets	988 000	5 574 000	5 613 000	5 599 000
Stock	3 000	1 000	7 000	2 000
Total Investments	221 000	193 000	127 000	210 000
Cash, Bank	9 527 000	3 543 000	2 439 000	4 389 000
Total Current Assets	10 359 000	4 134 000	3 009 000	5 019 000
Total Assets	11 347 000	9 708 000	8 621 000	10 618 000
Total Equity	3 731 000	3 111 000	1 886 000	980 000
Short-Term Group Debt	4 163 000	729 000	1 805 000	3 366 000
Total Long-Term Debt	164 000	2 762 000	2 873 000	2 924 000
Creditors	199 000	205 000	65 000	174 000
Unpaid Taxes	143 000	104 000	60 000	388 000
Dividends	0	0	0	0
Other Current Debt	2 947 000	2 470 000	1 652 000	2 723 000
Total Current Debt	7 452 000	3 836 000	3 862 000	6 714 000
Total Equity and Debt	11 347 000	9 708 000	8 621 000	10 618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,65 %	39,38 %	48,04 %	110,41 %
Debt-to-Equity Ratio	0,04	0,89	1,52	2,98
Operating Profit Margin	12,31 %	9,7 %	7,63 %	8,43 %
Current Ratio	1,39	1,08	0,78	0,75
Quick Ratio	1,39	1,08	0,78	0,75
Equity Ratio	0,33	0,32	0,22	0,09
Gross Profit Margin	32,45 %	33,63 %	30,02 %	35,69 %