STIFTELSEN ERRY OG AKSEL BYES MINNE

0781 OSLO

Finances

Share Ownership

Return on Equity

0,19 %

Current Ratio

44,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	180 000	180 000	180 000
Net Income	6 000	−293 000	−12 000	127 000
Total Assets	3 269 000	3 234 000	3 527 000	3 545 000
Total Equity	3 239 000	3 234 000	3 527 000	3 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	180 000	180 000	180 000
Expenditure	183 000	503 000	178 000	129 000
Operating Profit	9 000	−323 000	2 000	51 000
Financial Income	22 000	48 000	28 000	76 000
Financial Costs	25 000	18 000	43 000	0
Financial Balance	−3 000	30 000	−15 000	76 000
Earnings Before Tax	6 000	−293 000	−12 000	127 000
Tax	0	0	0	0
Net Income	6 000	−293 000	−12 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 938 000	1 938 000	1 938 000	1 938 000
Total Current Assets	1 332 000	1 297 000	1 590 000	1 607 000
Total Assets	3 269 000	3 234 000	3 527 000	3 545 000
Total Retained Equity	1 339 000	1 334 000	1 627 000	1 639 000
Total Equity	3 239 000	3 234 000	3 527 000	3 539 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	1 000	0	5 000
Total Equity and Debt	3 269 000	3 234 000	3 527 000	3 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	180 000	180 000	180 000
Revenue	192 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	16 000	16 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	503 000	178 000	129 000
Operating Profit	9 000	−323 000	2 000	51 000
Financial Income	22 000	48 000	28 000	76 000
Financial Costs	25 000	18 000	43 000	0
Financial Balance	−3 000	30 000	−15 000	76 000
Dividends	0	0	0	0
Net Income	6 000	−293 000	−12 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 900 000	1 900 000	1 900 000	1 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	38 000	38 000	38 000
Total Tangible Assets	1 938 000	1 938 000	1 938 000	1 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 938 000	1 938 000	1 938 000	1 938 000
Stock	0	0	0	0
Total Investments	1 092 000	1 095 000	1 465 000	1 480 000
Cash, Bank	215 000	178 000	97 000	101 000
Total Current Assets	1 332 000	1 297 000	1 590 000	1 607 000
Total Assets	3 269 000	3 234 000	3 527 000	3 545 000
Total Equity	3 239 000	3 234 000	3 527 000	3 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	30 000	1 000	0	5 000
Total Equity and Debt	3 269 000	3 234 000	3 527 000	3 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	−9,06 %	−0,34 %	3,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,69 %	−179,44 %	1,11 %	28,33 %
Current Ratio	44,4	1 297	-	321,4
Quick Ratio	44,4	1 297	-	321,4
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %