STIFTELSEN KONGESJALUPPEN STJERNEN

3183 HORTEN

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	11 000	2 000	11 000
Net Income	2 000	−77 000	−45 000	−44 000
Total Assets	1 017 000	1 015 000	1 092 000	1 137 000
Total Equity	1 017 000	1 015 000	1 092 000	1 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	11 000	2 000	11 000
Expenditure	225 000	89 000	46 000	57 000
Operating Profit	2 000	−77 000	−45 000	−46 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	2 000	−77 000	−45 000	−44 000
Tax	0	0	0	0
Net Income	2 000	−77 000	−45 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	645 000	645 000	645 000	645 000
Total Current Assets	371 000	369 000	447 000	492 000
Total Assets	1 017 000	1 015 000	1 092 000	1 137 000
Total Retained Equity	0	0	0	0
Total Equity	1 017 000	1 015 000	1 092 000	1 137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 017 000	1 015 000	1 092 000	1 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	11 000
Other Income	227 000	11 000	2 000	0
Revenue	227 000	11 000	2 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	89 000	46 000	57 000
Operating Profit	2 000	−77 000	−45 000	−46 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	2 000	−77 000	−45 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	645 000
Fixtures	645 000	645 000	645 000	0
Total Tangible Assets	645 000	645 000	645 000	645 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	645 000	645 000	645 000	645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	369 000	447 000	492 000
Total Current Assets	371 000	369 000	447 000	492 000
Total Assets	1 017 000	1 015 000	1 092 000	1 137 000
Total Equity	1 017 000	1 015 000	1 092 000	1 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 017 000	1 015 000	1 092 000	1 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	−7,59 %	−4,12 %	−3,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,88 %	−700 %	−2 250 %	−418,18 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %