BEST TRANSPORT AS

0954 OSLO

Finances

Share Ownership

Return on Equity

−330,25 %

Current Ratio

0,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 274 000	115 295 000	74 535 000	71 606 000
Net Income	−14 772 000	−57 117 000	−11 304 000	4 750 000
Total Assets	25 526 000	34 875 000	51 845 000	44 379 000
Total Equity	4 473 000	4 244 000	24 361 000	35 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 274 000	115 295 000	74 535 000	71 606 000
Expenditure	89 745 000	172 395 000	86 186 000	65 655 000
Operating Profit	−14 470 000	−57 100 000	−11 650 000	5 952 000
Financial Income	310 000	309 000	483 000	223 000
Financial Costs	612 000	353 000	136 000	84 000
Financial Balance	−302 000	−44 000	347 000	139 000
Earnings Before Tax	−14 772 000	−57 144 000	−11 304 000	6 090 000
Tax	0	−27 000	0	1 340 000
Net Income	−14 772 000	−57 117 000	−11 304 000	4 750 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 039 000	19 488 000	19 874 000	456 000
Total Current Assets	7 487 000	15 387 000	31 971 000	43 923 000
Total Assets	25 526 000	34 875 000	51 845 000	44 379 000
Total Retained Equity	−47 773 000	−33 001 000	24 250 000	35 554 000
Total Equity	4 473 000	4 244 000	24 361 000	35 665 000
Total Long-Term Debt	0	0	5 161 000	117 000
Total Current Debt	21 054 000	30 631 000	22 323 000	8 597 000
Total Equity and Debt	25 526 000	34 875 000	51 845 000	44 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 986 000	115 112 000	74 347 000	71 593 000
Other Income	288 000	183 000	188 000	13 000
Revenue	75 274 000	115 295 000	74 535 000	71 606 000
Cost of Goods Sold	58 280 000	106 251 000	62 513 000	50 391 000
Salary Costs	14 519 000	21 819 000	10 841 000	9 485 000
Depreciation	1 729 000	5 215 000	1 787 000	119 000
Impairment	0	11 978 000	0	0
Expenditure	89 745 000	172 395 000	86 186 000	65 655 000
Operating Profit	−14 470 000	−57 100 000	−11 650 000	5 952 000
Financial Income	310 000	309 000	483 000	223 000
Financial Costs	612 000	353 000	136 000	84 000
Financial Balance	−302 000	−44 000	347 000	139 000
Dividends	0	0	0	0
Net Income	−14 772 000	−57 117 000	−11 304 000	4 750 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	19 274 000	0
Total Intangible Assets	1 101 000	2 536 000	19 274 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	364 000	657 000	386 000	292 000
Total Tangible Assets	364 000	657 000	386 000	292 000
Total Fiancial Fixed Assets	16 575 000	16 295 000	214 000	164 000
Total Fixed Assets	18 039 000	19 488 000	19 874 000	456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	454 000	660 000	818 000	37 077 000
Total Current Assets	7 487 000	15 387 000	31 971 000	43 923 000
Total Assets	25 526 000	34 875 000	51 845 000	44 379 000
Total Equity	4 473 000	4 244 000	24 361 000	35 665 000
Short-Term Group Debt	0	0	0	1 860 000
Total Long-Term Debt	0	0	5 161 000	117 000
Creditors	6 020 000	9 034 000	18 656 000	3 852 000
Unpaid Taxes	1 463 000	671 000	90 000	845 000
Dividends	0	0	0	0
Other Current Debt	13 570 000	20 927 000	3 578 000	835 000
Total Current Debt	21 054 000	30 631 000	22 323 000	8 597 000
Total Equity and Debt	25 526 000	34 875 000	51 845 000	44 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−330,25 %	−1 345,83 %	−46,4 %	13,32 %
Debt-to-Equity Ratio	0	0	0,21	0
Operating Profit Margin	−19,22 %	−49,53 %	−15,63 %	8,31 %
Current Ratio	0,36	0,5	1,43	5,11
Quick Ratio	0,36	0,5	1,43	5,11
Equity Ratio	0,18	0,12	0,47	0,8
Gross Profit Margin	22,58 %	7,84 %	16,13 %	29,63 %