FINNMARKSPOSTEN AS

9750 HONNINGSVÅG

Finances

Return on Equity

15,41 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 142 000	3 874 000	3 751 000	3 339 000
Net Income	418 000	177 000	255 000	342 000
Total Assets	4 380 000	3 603 000	3 748 000	3 420 000
Total Equity	2 713 000	2 659 000	2 555 000	2 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 142 000	3 874 000	3 751 000	3 339 000
Expenditure	3 654 000	3 645 000	3 437 000	2 933 000
Operating Profit	489 000	229 000	314 000	405 000
Financial Income	51 000	4 000	14 000	35 000
Financial Costs	1 000	1 000	0	0
Financial Balance	50 000	3 000	14 000	35 000
Earnings Before Tax	539 000	233 000	328 000	440 000
Tax	122 000	56 000	73 000	98 000
Net Income	418 000	177 000	255 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	5 000	5 000	6 000
Total Current Assets	4 376 000	3 598 000	3 742 000	3 415 000
Total Assets	4 380 000	3 603 000	3 748 000	3 420 000
Total Retained Equity	1 373 000	1 320 000	1 215 000	1 044 000
Total Equity	2 713 000	2 659 000	2 555 000	2 383 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 667 000	943 000	1 193 000	1 037 000
Total Equity and Debt	4 380 000	3 603 000	3 748 000	3 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 101 000	3 838 000	3 716 000	2 458 000
Other Income	41 000	36 000	35 000	880 000
Revenue	4 142 000	3 874 000	3 751 000	3 339 000
Cost of Goods Sold	786 000	610 000	525 000	718 000
Salary Costs	1 708 000	1 874 000	1 732 000	1 374 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 654 000	3 645 000	3 437 000	2 933 000
Operating Profit	489 000	229 000	314 000	405 000
Financial Income	51 000	4 000	14 000	35 000
Financial Costs	1 000	1 000	0	0
Financial Balance	50 000	3 000	14 000	35 000
Dividends	0	0	0	0
Net Income	418 000	177 000	255 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	4 000	5 000	5 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 376 000	3 598 000	3 742 000	3 415 000
Total Assets	4 380 000	3 603 000	3 748 000	3 420 000
Total Equity	2 713 000	2 659 000	2 555 000	2 383 000
Short-Term Group Debt	1 087 000	357 000	553 000	541 000
Total Long-Term Debt	0	0	0	0
Creditors	50 000	74 000	70 000	44 000
Unpaid Taxes	32 000	40 000	53 000	48 000
Dividends	0	0	0	0
Other Current Debt	498 000	473 000	517 000	403 000
Total Current Debt	1 667 000	943 000	1 193 000	1 037 000
Total Equity and Debt	4 380 000	3 603 000	3 748 000	3 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,41 %	6,66 %	9,98 %	14,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,81 %	5,91 %	8,37 %	12,13 %
Current Ratio	2,63	3,82	3,14	3,29
Quick Ratio	2,63	3,82	3,14	3,29
Equity Ratio	0,62	0,74	0,68	0,7
Gross Profit Margin	81,02 %	84,25 %	86 %	78,5 %