EVJE BOWLING AS

4735 EVJE

Finances

Share Ownership

Return on Equity

3,82 %

Current Ratio

16,82

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 123 000	877 000	799 000	911 000
Net Income	55 000	59 000	152 000	35 000
Total Assets	1 818 000	1 780 000	1 836 000	1 065 000
Total Equity	1 441 000	1 387 000	1 327 000	520 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 123 000	877 000	799 000	911 000
Expenditure	1 036 000	786 000	794 000	851 000
Operating Profit	86 000	92 000	6 000	62 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	18 000	16 000	22 000	27 000
Financial Balance	−17 000	−15 000	−21 000	−26 000
Earnings Before Tax	70 000	76 000	−16 000	35 000
Tax	15 000	17 000	−168 000	0
Net Income	55 000	59 000	152 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	557 000	620 000	697 000
Total Current Assets	1 312 000	1 223 000	1 216 000	368 000
Total Assets	1 818 000	1 780 000	1 836 000	1 065 000
Total Retained Equity	573 000	518 000	459 000	291 000
Total Equity	1 441 000	1 387 000	1 327 000	520 000
Total Long-Term Debt	299 000	377 000	446 000	514 000
Total Current Debt	78 000	17 000	63 000	31 000
Total Equity and Debt	1 818 000	1 780 000	1 836 000	1 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 123 000	803 000	799 000	911 000
Other Income	0	74 000	0	0
Revenue	1 123 000	877 000	799 000	911 000
Cost of Goods Sold	173 000	130 000	137 000	173 000
Salary Costs	49 000	48 000	69 000	71 000
Depreciation	72 000	83 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	1 036 000	786 000	794 000	851 000
Operating Profit	86 000	92 000	6 000	62 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	18 000	16 000	22 000	27 000
Financial Balance	−17 000	−15 000	−21 000	−26 000
Dividends	0	0	0	0
Net Income	55 000	59 000	152 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	506 000	557 000	620 000	697 000
Total Tangible Assets	506 000	557 000	620 000	697 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	506 000	557 000	620 000	697 000
Stock	26 000	33 000	42 000	22 000
Total Investments	0	0	0	0
Cash, Bank	328 000	218 000	52 000	290 000
Total Current Assets	1 312 000	1 223 000	1 216 000	368 000
Total Assets	1 818 000	1 780 000	1 836 000	1 065 000
Total Equity	1 441 000	1 387 000	1 327 000	520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	299 000	377 000	446 000	514 000
Creditors	53 000	4 000	39 000	7 000
Unpaid Taxes	9 000	2 000	4 000	10 000
Dividends	0	0	0	0
Other Current Debt	9 000	10 000	19 000	15 000
Total Current Debt	78 000	17 000	63 000	31 000
Total Equity and Debt	1 818 000	1 780 000	1 836 000	1 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,82 %	4,25 %	11,45 %	6,73 %
Debt-to-Equity Ratio	0,21	0,27	0,34	0,99
Operating Profit Margin	7,66 %	10,49 %	0,75 %	6,81 %
Current Ratio	16,82	71,94	19,3	11,87
Quick Ratio	25,23	−76,44	57,9	40,89
Equity Ratio	0,79	0,78	0,72	0,49
Gross Profit Margin	84,59 %	85,18 %	82,85 %	81,01 %