RAMSØSKAR ELEKTRO AS

7029 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	352 000	356 000	453 000
Net Income	0	54 000	60 000	111 000
Total Assets	120 000	346 000	320 000	560 000
Total Equity	33 000	33 000	33 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	352 000	356 000	453 000
Expenditure	157 000	284 000	280 000	311 000
Operating Profit	0	69 000	77 000	142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	69 000	77 000	142 000
Tax	0	15 000	17 000	31 000
Net Income	0	54 000	60 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	3 000
Total Current Assets	120 000	346 000	317 000	557 000
Total Assets	120 000	346 000	320 000	560 000
Total Retained Equity	3 000	3 000	3 000	3 000
Total Equity	33 000	33 000	33 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	313 000	287 000	527 000
Total Equity and Debt	120 000	346 000	320 000	560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	158 000	352 000	356 000	453 000
Other Income	0	0	0	0
Revenue	158 000	352 000	356 000	453 000
Cost of Goods Sold	32 000	96 000	83 000	90 000
Salary Costs	7 000	17 000	17 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	284 000	280 000	311 000
Operating Profit	0	69 000	77 000	142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	50 000	60 000	110 000
Net Income	0	54 000	60 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	3 000
Stock	0	3 000	5 000	5 000
Total Investments	0	0	0	0
Cash, Bank	120 000	236 000	294 000	552 000
Total Current Assets	120 000	346 000	317 000	557 000
Total Assets	120 000	346 000	320 000	560 000
Total Equity	33 000	33 000	33 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	75 000	75 000	76 000
Unpaid Taxes	19 000	43 000	49 000	128 000
Dividends	0	50 000	60 000	110 000
Other Current Debt	52 000	69 000	86 000	97 000
Total Current Debt	86 000	313 000	287 000	527 000
Total Equity and Debt	120 000	346 000	320 000	560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	163,64 %	181,82 %	336,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	19,6 %	21,63 %	31,35 %
Current Ratio	1,4	1,11	1,1	1,06
Quick Ratio	1,4	1,12	1,12	1,07
Equity Ratio	0,28	0,1	0,1	0,06
Gross Profit Margin	79,75 %	72,73 %	76,69 %	80,13 %