REVISJONSFIRMAET ARNE J BUVIK AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

624,4 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 274 000	5 074 000	5 032 000	4 849 000
Net Income	2 073 000	1 762 000	1 822 000	1 792 000
Total Assets	1 491 000	2 998 000	3 193 000	2 125 000
Total Equity	332 000	407 000	423 000	393 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 274 000	5 074 000	5 032 000	4 849 000
Expenditure	2 626 000	2 834 000	2 706 000	2 568 000
Operating Profit	2 648 000	2 240 000	2 326 000	2 281 000
Financial Income	10 000	19 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	10 000	19 000	10 000	17 000
Earnings Before Tax	2 657 000	2 259 000	2 336 000	2 298 000
Tax	585 000	497 000	514 000	506 000
Net Income	2 073 000	1 762 000	1 822 000	1 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	528 000	610 000	701 000	907 000
Total Current Assets	963 000	2 388 000	2 492 000	1 218 000
Total Assets	1 491 000	2 998 000	3 193 000	2 125 000
Total Retained Equity	232 000	307 000	323 000	293 000
Total Equity	332 000	407 000	423 000	393 000
Total Long-Term Debt	63 000	1 608 000	370 000	86 000
Total Current Debt	1 096 000	983 000	2 400 000	1 647 000
Total Equity and Debt	1 491 000	2 998 000	3 193 000	2 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 274 000	5 074 000	5 032 000	4 849 000
Other Income	0	0	0	0
Revenue	5 274 000	5 074 000	5 032 000	4 849 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 054 000	2 243 000	2 074 000	1 802 000
Depreciation	82 000	91 000	106 000	135 000
Impairment	0	0	0	0
Expenditure	2 626 000	2 834 000	2 706 000	2 568 000
Operating Profit	2 648 000	2 240 000	2 326 000	2 281 000
Financial Income	10 000	19 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	10 000	19 000	10 000	17 000
Dividends	2 148 000	1 456 000	1 500 000	1 500 000
Net Income	2 073 000	1 762 000	1 822 000	1 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	528 000	610 000	701 000	907 000
Total Tangible Assets	528 000	610 000	701 000	907 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	528 000	610 000	701 000	907 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	833 000	2 158 000	2 233 000	1 008 000
Total Current Assets	963 000	2 388 000	2 492 000	1 218 000
Total Assets	1 491 000	2 998 000	3 193 000	2 125 000
Total Equity	332 000	407 000	423 000	393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 000	1 608 000	370 000	86 000
Creditors	0	0	0	0
Unpaid Taxes	295 000	320 000	262 000	298 000
Dividends	2 148 000	1 456 000	1 500 000	1 500 000
Other Current Debt	212 000	163 000	120 000	116 000
Total Current Debt	1 096 000	983 000	2 400 000	1 647 000
Total Equity and Debt	1 491 000	2 998 000	3 193 000	2 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	624,4 %	432,92 %	430,73 %	455,98 %
Debt-to-Equity Ratio	0,19	3,95	0,87	0,22
Operating Profit Margin	50,21 %	44,15 %	46,22 %	47,04 %
Current Ratio	0,88	2,43	1,04	0,74
Quick Ratio	0,88	2,43	1,04	0,74
Equity Ratio	0,22	0,14	0,13	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %