BYGGUTVIKLING AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,23 %

Current Ratio

4,59

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	621 000	584 000	587 000
Net Income	207 000	−46 000	287 000	193 000
Total Assets	3 803 000	3 741 000	3 913 000	3 715 000
Total Equity	975 000	768 000	814 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	621 000	584 000	587 000
Expenditure	238 000	207 000	188 000	222 000
Operating Profit	370 000	413 000	396 000	365 000
Financial Income	1 000	0	54 000	4 000
Financial Costs	105 000	386 000	97 000	122 000
Financial Balance	−104 000	−386 000	−43 000	−118 000
Earnings Before Tax	266 000	27 000	353 000	247 000
Tax	58 000	74 000	66 000	53 000
Net Income	207 000	−46 000	287 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 912 000	2 946 000	2 947 000	2 949 000
Total Current Assets	891 000	795 000	966 000	766 000
Total Assets	3 803 000	3 741 000	3 913 000	3 715 000
Total Retained Equity	876 000	669 000	715 000	427 000
Total Equity	975 000	768 000	814 000	527 000
Total Long-Term Debt	2 633 000	2 804 000	2 979 000	3 114 000
Total Current Debt	194 000	169 000	120 000	74 000
Total Equity and Debt	3 803 000	3 741 000	3 913 000	3 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	608 000	621 000	584 000	587 000
Revenue	608 000	621 000	584 000	587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	0	0	0
Impairment	0	0	0	0
Expenditure	238 000	207 000	188 000	222 000
Operating Profit	370 000	413 000	396 000	365 000
Financial Income	1 000	0	54 000	4 000
Financial Costs	105 000	386 000	97 000	122 000
Financial Balance	−104 000	−386 000	−43 000	−118 000
Dividends	0	0	0	0
Net Income	207 000	−46 000	287 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	124 000	125 000	126 000
Real Eastate	1 631 000	1 672 000	1 672 000	1 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 631 000	1 672 000	1 672 000	1 672 000
Total Fiancial Fixed Assets	1 149 000	1 149 000	1 150 000	1 150 000
Total Fixed Assets	2 912 000	2 946 000	2 947 000	2 949 000
Stock	0	0	0	0
Total Investments	0	0	305 000	252 000
Cash, Bank	848 000	737 000	614 000	502 000
Total Current Assets	891 000	795 000	966 000	766 000
Total Assets	3 803 000	3 741 000	3 913 000	3 715 000
Total Equity	975 000	768 000	814 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 633 000	2 804 000	2 979 000	3 114 000
Creditors	−13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	141 000	96 000	56 000	22 000
Total Current Debt	194 000	169 000	120 000	74 000
Total Equity and Debt	3 803 000	3 741 000	3 913 000	3 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,23 %	−5,99 %	35,26 %	36,62 %
Debt-to-Equity Ratio	2,7	3,65	3,66	5,91
Operating Profit Margin	60,86 %	66,51 %	67,81 %	62,18 %
Current Ratio	4,59	4,7	8,05	10,35
Quick Ratio	4,59	4,7	8,05	10,35
Equity Ratio	0,26	0,21	0,21	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %