GYLDENLØVE EIENDOM AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

58,86

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 211 000	560 000	546 000	318 000
Net Income	−1 000	201 000	−77 000	−617 000
Total Assets	55 605 000	37 027 000	36 318 000	32 722 000
Total Equity	39 811 000	9 812 000	9 812 000	9 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 211 000	560 000	546 000	318 000
Expenditure	516 000	196 000	305 000	577 000
Operating Profit	694 000	364 000	241 000	−258 000
Financial Income	3 000	0	0	−86 000
Financial Costs	699 000	107 000	339 000	422 000
Financial Balance	−696 000	−107 000	−339 000	−508 000
Earnings Before Tax	−2 000	257 000	−98 000	−766 000
Tax	0	57 000	−21 000	−149 000
Net Income	−1 000	201 000	−77 000	−617 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 193 000	36 934 000	36 314 000	32 454 000
Total Current Assets	412 000	94 000	3 000	268 000
Total Assets	55 605 000	37 027 000	36 318 000	32 722 000
Total Retained Equity	4 811 000	4 812 000	4 812 000	4 811 000
Total Equity	39 811 000	9 812 000	9 812 000	9 811 000
Total Long-Term Debt	15 787 000	27 127 000	26 375 000	22 225 000
Total Current Debt	7 000	88 000	131 000	687 000
Total Equity and Debt	55 605 000	37 027 000	36 318 000	32 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 211 000	560 000	546 000	318 000
Revenue	1 211 000	560 000	546 000	318 000
Cost of Goods Sold	0	1 000	128 000	308 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	516 000	196 000	305 000	577 000
Operating Profit	694 000	364 000	241 000	−258 000
Financial Income	3 000	0	0	−86 000
Financial Costs	699 000	107 000	339 000	422 000
Financial Balance	−696 000	−107 000	−339 000	−508 000
Dividends	0	0	0	0
Net Income	−1 000	201 000	−77 000	−617 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 193 000	36 934 000	36 314 000	32 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 193 000	36 934 000	36 314 000	32 407 000
Total Fiancial Fixed Assets	0	0	0	47 000
Total Fixed Assets	55 193 000	36 934 000	36 314 000	32 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	94 000	3 000	18 000
Total Current Assets	412 000	94 000	3 000	268 000
Total Assets	55 605 000	37 027 000	36 318 000	32 722 000
Total Equity	39 811 000	9 812 000	9 812 000	9 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 787 000	27 127 000	26 375 000	22 225 000
Creditors	7 000	88 000	4 000	377 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	126 000	309 000
Total Current Debt	7 000	88 000	131 000	687 000
Total Equity and Debt	55 605 000	37 027 000	36 318 000	32 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	2,05 %	−0,78 %	−6,29 %
Debt-to-Equity Ratio	0,4	2,76	2,69	2,27
Operating Profit Margin	57,31 %	65 %	44,14 %	−81,13 %
Current Ratio	58,86	1,07	0,02	0,39
Quick Ratio	58,86	1,07	0,02	0,39
Equity Ratio	0,72	0,26	0,27	0,3
Gross Profit Margin	100 %	99,82 %	76,56 %	3,14 %