ADVOKATFIRMAET BORGEN DA

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

54,31 %

Current Ratio

4,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 905 000	4 238 000	5 112 000	5 000 000
Net Income	1 385 000	840 000	1 776 000	1 665 000
Total Assets	3 244 000	2 958 000	2 699 000	2 461 000
Total Equity	2 550 000	2 340 000	2 364 000	2 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 905 000	4 238 000	5 112 000	5 000 000
Expenditure	3 520 000	3 399 000	3 335 000	3 338 000
Operating Profit	1 385 000	840 000	1 777 000	1 662 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	0	1 000	3 000	0
Financial Balance	1 000	0	−1 000	4 000
Earnings Before Tax	1 385 000	840 000	1 776 000	1 665 000
Tax	0	0	0	0
Net Income	1 385 000	840 000	1 776 000	1 665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	0	0
Total Current Assets	3 244 000	2 944 000	2 699 000	2 461 000
Total Assets	3 244 000	2 958 000	2 699 000	2 461 000
Total Retained Equity	2 550 000	2 340 000	2 364 000	2 031 000
Total Equity	2 550 000	2 340 000	2 364 000	2 031 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	694 000	618 000	335 000	430 000
Total Equity and Debt	3 244 000	2 958 000	2 699 000	2 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 905 000	4 238 000	5 112 000	5 000 000
Other Income	0	0	0	0
Revenue	4 905 000	4 238 000	5 112 000	5 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 643 000	2 562 000	2 595 000	2 599 000
Depreciation	15 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	3 520 000	3 399 000	3 335 000	3 338 000
Operating Profit	1 385 000	840 000	1 777 000	1 662 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	0	1 000	3 000	0
Financial Balance	1 000	0	−1 000	4 000
Dividends	0	0	0	0
Net Income	1 385 000	840 000	1 776 000	1 665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	15 000	0	0
Total Tangible Assets	0	15 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	143 000	146 000	444 000
Total Current Assets	3 244 000	2 944 000	2 699 000	2 461 000
Total Assets	3 244 000	2 958 000	2 699 000	2 461 000
Total Equity	2 550 000	2 340 000	2 364 000	2 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	317 000	322 000	105 000	92 000
Unpaid Taxes	309 000	228 000	157 000	265 000
Dividends	0	0	0	0
Other Current Debt	68 000	68 000	72 000	72 000
Total Current Debt	694 000	618 000	335 000	430 000
Total Equity and Debt	3 244 000	2 958 000	2 699 000	2 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,31 %	35,9 %	75,13 %	81,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,24 %	19,82 %	34,76 %	33,24 %
Current Ratio	4,67	4,76	8,06	5,72
Quick Ratio	4,67	4,76	8,06	5,72
Equity Ratio	0,79	0,79	0,88	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %