TORKEL JOHNSEN EIENDOM AS

8004 BODØ

Finances

Return on Equity

−0,17 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−3 000	−4 000	−4 000
Total Assets	2 809 000	2 665 000	2 597 000	2 245 000
Total Equity	1 744 000	1 747 000	1 750 000	1 754 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	5 000	6 000
Operating Profit	−4 000	−3 000	−5 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−3 000	−5 000	−6 000
Tax	−1 000	−1 000	−1 000	−1 000
Net Income	−3 000	−3 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 803 000	2 659 000	2 594 000	2 242 000
Total Current Assets	6 000	5 000	3 000	2 000
Total Assets	2 809 000	2 665 000	2 597 000	2 245 000
Total Retained Equity	1 004 000	1 007 000	1 010 000	1 014 000
Total Equity	1 744 000	1 747 000	1 750 000	1 754 000
Total Long-Term Debt	3 000	4 000	4 000	5 000
Total Current Debt	1 063 000	914 000	842 000	486 000
Total Equity and Debt	2 809 000	2 665 000	2 597 000	2 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	5 000	6 000
Operating Profit	−4 000	−3 000	−5 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−3 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 803 000	2 659 000	2 594 000	2 242 000
Total Fixed Assets	2 803 000	2 659 000	2 594 000	2 242 000
Stock	0	0	0	0
Total Investments	0	2 000	2 000	2 000
Cash, Bank	6 000	3 000	1 000	0
Total Current Assets	6 000	5 000	3 000	2 000
Total Assets	2 809 000	2 665 000	2 597 000	2 245 000
Total Equity	1 744 000	1 747 000	1 750 000	1 754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	4 000	5 000
Creditors	0	1 000	5 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 063 000	913 000	838 000	483 000
Total Current Debt	1 063 000	914 000	842 000	486 000
Total Equity and Debt	2 809 000	2 665 000	2 597 000	2 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,17 %	−0,17 %	−0,23 %	−0,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0	0
Quick Ratio	0,01	0,01	0	0
Equity Ratio	0,62	0,66	0,67	0,78
Gross Profit Margin	-	-	-	-