ADVOKAT EVA FRIVOLD

1830 ASKIM

Finances

Share Ownership

Return on Equity

−420,65 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 999 000	8 191 000	7 177 000	6 965 000
Net Income	2 078 000	2 524 000	2 471 000	2 523 000
Total Assets	923 000	1 300 000	1 263 000	888 000
Total Equity	−494 000	−41 000	−89 000	−558 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 999 000	8 191 000	7 177 000	6 965 000
Expenditure	5 919 000	5 663 000	4 685 000	4 422 000
Operating Profit	2 080 000	2 528 000	2 492 000	2 543 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	5 000	4 000	22 000	21 000
Financial Balance	−2 000	−3 000	−21 000	−20 000
Earnings Before Tax	2 078 000	2 524 000	2 471 000	2 523 000
Tax	0	0	0	0
Net Income	2 078 000	2 524 000	2 471 000	2 523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	11 000
Total Current Assets	907 000	1 300 000	1 263 000	877 000
Total Assets	923 000	1 300 000	1 263 000	888 000
Total Retained Equity	−494 000	−41 000	−89 000	−558 000
Total Equity	−494 000	−41 000	−89 000	−558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 417 000	1 341 000	1 352 000	1 445 000
Total Equity and Debt	923 000	1 300 000	1 263 000	888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 029 000	8 191 000	7 177 000	6 965 000
Other Income	−30 000	0	0	0
Revenue	7 999 000	8 191 000	7 177 000	6 965 000
Cost of Goods Sold	0	4 000	4 000	0
Salary Costs	4 536 000	4 528 000	3 459 000	3 362 000
Depreciation	7 000	0	11 000	5 000
Impairment	0	0	0	0
Expenditure	5 919 000	5 663 000	4 685 000	4 422 000
Operating Profit	2 080 000	2 528 000	2 492 000	2 543 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	5 000	4 000	22 000	21 000
Financial Balance	−2 000	−3 000	−21 000	−20 000
Dividends	0	0	0	0
Net Income	2 078 000	2 524 000	2 471 000	2 523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	11 000
Total Tangible Assets	16 000	0	0	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	571 000	633 000	169 000
Total Current Assets	907 000	1 300 000	1 263 000	877 000
Total Assets	923 000	1 300 000	1 263 000	888 000
Total Equity	−494 000	−41 000	−89 000	−558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	162 000	105 000	144 000
Unpaid Taxes	811 000	643 000	767 000	503 000
Dividends	0	0	0	0
Other Current Debt	440 000	536 000	480 000	394 000
Total Current Debt	1 417 000	1 341 000	1 352 000	1 445 000
Total Equity and Debt	923 000	1 300 000	1 263 000	888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−420,65 %	−6 156,1 %	−2 776,4 %	−452,15 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	26 %	30,86 %	34,72 %	36,51 %
Current Ratio	0,64	0,97	0,93	0,61
Quick Ratio	0,64	0,97	0,93	0,61
Equity Ratio	−0,54	−0,03	−0,07	−0,63
Gross Profit Margin	100 %	99,95 %	99,94 %	100 %