NORGES REDERFORBUNDS SJØMANNSFOND AV 1918

0158 OSLO

Finances

Share Ownership

Return on Equity

−9,94 %

Current Ratio

477,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 044 000	1 292 000	907 000	1 437 000
Total Assets	30 659 000	33 740 000	32 378 000	31 522 000
Total Equity	30 626 000	33 670 000	32 378 000	31 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 033 000	1 679 000	1 509 000	1 744 000
Operating Profit	−2 033 000	−1 679 000	−1 509 000	−1 744 000
Financial Income	276 000	2 971 000	2 416 000	3 181 000
Financial Costs	1 286 000	0	0	0
Financial Balance	−1 010 000	2 971 000	2 416 000	3 181 000
Earnings Before Tax	−3 044 000	1 292 000	907 000	1 437 000
Tax	0	0	0	0
Net Income	−3 044 000	1 292 000	907 000	1 437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 900 000	14 900 000	14 900 000	14 900 000
Total Current Assets	15 759 000	18 840 000	17 478 000	16 622 000
Total Assets	30 659 000	33 740 000	32 378 000	31 522 000
Total Retained Equity	15 626 000	18 670 000	17 378 000	16 471 000
Total Equity	30 626 000	33 670 000	32 378 000	31 471 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	70 000	0	51 000
Total Equity and Debt	30 659 000	33 740 000	32 378 000	31 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 033 000	1 679 000	1 509 000	1 744 000
Operating Profit	−2 033 000	−1 679 000	−1 509 000	−1 744 000
Financial Income	276 000	2 971 000	2 416 000	3 181 000
Financial Costs	1 286 000	0	0	0
Financial Balance	−1 010 000	2 971 000	2 416 000	3 181 000
Dividends	0	0	0	0
Net Income	−3 044 000	1 292 000	907 000	1 437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 900 000	14 900 000	14 900 000	14 900 000
Total Fixed Assets	14 900 000	14 900 000	14 900 000	14 900 000
Stock	0	0	0	0
Total Investments	15 445 000	18 531 000	17 195 000	15 704 000
Cash, Bank	314 000	309 000	283 000	918 000
Total Current Assets	15 759 000	18 840 000	17 478 000	16 622 000
Total Assets	30 659 000	33 740 000	32 378 000	31 522 000
Total Equity	30 626 000	33 670 000	32 378 000	31 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	70 000	0	51 000
Total Current Debt	33 000	70 000	0	51 000
Total Equity and Debt	30 659 000	33 740 000	32 378 000	31 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,94 %	3,84 %	2,8 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	477,55	269,14	-	325,92
Quick Ratio	477,55	269,14	-	325,92
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-