company

SAMEIET RASTASTUBBEN 2-4

1476 RASTA

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

1,2

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 092 000	1 056 000	956 000
Net Income	−103 000	−4 000	187 000	−47 000
Total Assets	53 000	215 000	326 000	255 000
Total Equity	−1 688 000	−1 585 000	−1 582 000	−1 768 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 092 000	1 056 000	956 000
Expenditure	1 076 000	1 029 000	795 000	920 000
Operating Profit	−21 000	63 000	262 000	36 000
Financial Income	0	0	0	1 000
Financial Costs	83 000	66 000	75 000	84 000
Financial Balance	−83 000	−66 000	−75 000	−83 000
Earnings Before Tax	−103 000	−4 000	187 000	−47 000
Tax	0	0	0	0
Net Income	−103 000	−4 000	187 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	53 000	215 000	326 000	255 000
Total Assets	53 000	215 000	326 000	255 000
Total Retained Equity	−1 688 000	−1 585 000	−1 582 000	−1 768 000
Total Equity	−1 688 000	−1 585 000	−1 582 000	−1 768 000
Total Long-Term Debt	1 697 000	1 785 000	1 875 000	1 961 000
Total Current Debt	44 000	16 000	32 000	63 000
Total Equity and Debt	53 000	215 000	326 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 055 000	1 092 000	1 056 000	956 000
Revenue	1 055 000	1 092 000	1 056 000	956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	77 000	42 000	42 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 076 000	1 029 000	795 000	920 000
Operating Profit	−21 000	63 000	262 000	36 000
Financial Income	0	0	0	1 000
Financial Costs	83 000	66 000	75 000	84 000
Financial Balance	−83 000	−66 000	−75 000	−83 000
Dividends	0	0	0	0
Net Income	−103 000	−4 000	187 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	148 000	218 000	136 000
Total Current Assets	53 000	215 000	326 000	255 000
Total Assets	53 000	215 000	326 000	255 000
Total Equity	−1 688 000	−1 585 000	−1 582 000	−1 768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 697 000	1 785 000	1 875 000	1 961 000
Creditors	22 000	15 000	10 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	22 000	23 000
Total Current Debt	44 000	16 000	32 000	63 000
Total Equity and Debt	53 000	215 000	326 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	0,25 %	−11,82 %	2,66 %
Debt-to-Equity Ratio	−1,01	−1,13	−1,19	−1,11
Operating Profit Margin	−1,99 %	5,77 %	24,81 %	3,77 %
Current Ratio	1,2	13,44	10,19	4,05
Quick Ratio	1,2	13,44	10,19	4,05
Equity Ratio	−31,85	−7,37	−4,85	−6,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English