SANDBREKKA BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

5,62 %

Current Ratio

22,53

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 749 000	1 736 000	1 736 000	1 724 000
Net Income	805 000	811 000	396 000	841 000
Total Assets	20 850 000	21 266 000	20 824 000	21 167 000
Total Equity	14 324 000	13 518 000	12 707 000	12 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 749 000	1 736 000	1 736 000	1 724 000
Expenditure	960 000	915 000	1 308 000	842 000
Operating Profit	789 000	822 000	428 000	882 000
Financial Income	27 000	3 000	8 000	24 000
Financial Costs	11 000	14 000	40 000	65 000
Financial Balance	16 000	−11 000	−32 000	−41 000
Earnings Before Tax	805 000	811 000	428 000	882 000
Tax	0	0	0	0
Net Income	805 000	811 000	396 000	841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 656 000	19 614 000	19 620 000	19 604 000
Total Current Assets	1 194 000	1 652 000	1 204 000	1 562 000
Total Assets	20 850 000	21 266 000	20 824 000	21 167 000
Total Retained Equity	14 321 000	13 516 000	12 705 000	12 309 000
Total Equity	14 324 000	13 518 000	12 707 000	12 311 000
Total Long-Term Debt	6 474 000	7 642 000	8 028 000	8 788 000
Total Current Debt	53 000	107 000	88 000	67 000
Total Equity and Debt	20 850 000	21 266 000	20 824 000	21 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 738 000	1 736 000	0	0
Other Income	11 000	0	1 736 000	1 724 000
Revenue	1 749 000	1 736 000	1 736 000	1 724 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	61 000	57 000	65 000
Depreciation	17 000	8 000	2 000	0
Impairment	0	0	0	0
Expenditure	960 000	915 000	1 308 000	842 000
Operating Profit	789 000	822 000	428 000	882 000
Financial Income	27 000	3 000	8 000	24 000
Financial Costs	11 000	14 000	40 000	65 000
Financial Balance	16 000	−11 000	−32 000	−41 000
Dividends	0	0	0	0
Net Income	805 000	811 000	396 000	841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 504 000	19 504 000	19 504 000	19 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	10 000	16 000	0
Total Tangible Assets	19 556 000	19 514 000	19 520 000	19 504 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	19 656 000	19 614 000	19 620 000	19 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 063 000	1 549 000	1 098 000	1 453 000
Total Current Assets	1 194 000	1 652 000	1 204 000	1 562 000
Total Assets	20 850 000	21 266 000	20 824 000	21 167 000
Total Equity	14 324 000	13 518 000	12 707 000	12 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 474 000	7 642 000	8 028 000	8 788 000
Creditors	1 000	39 000	15 000	2 000
Unpaid Taxes	13 000	6 000	8 000	7 000
Dividends	0	0	0	0
Other Current Debt	39 000	61 000	65 000	58 000
Total Current Debt	53 000	107 000	88 000	67 000
Total Equity and Debt	20 850 000	21 266 000	20 824 000	21 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,62 %	6 %	3,12 %	6,83 %
Debt-to-Equity Ratio	0,45	0,57	0,63	0,71
Operating Profit Margin	45,11 %	47,35 %	24,65 %	51,16 %
Current Ratio	22,53	15,44	13,68	23,31
Quick Ratio	22,53	15,44	13,68	23,31
Equity Ratio	0,69	0,64	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %