LUNDAL EIENDOM AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

8,99 %

Current Ratio

0,73

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	680 000	534 000	451 000	472 000
Net Income	54 000	−12 000	0	65 000
Total Assets	1 519 000	1 377 000	1 439 000	1 596 000
Total Equity	601 000	547 000	560 000	559 000

Income (NOK)	2022	2021	2020	2019
Revenue	680 000	534 000	451 000	472 000
Expenditure	575 000	520 000	415 000	346 000
Operating Profit	105 000	14 000	36 000	126 000
Financial Income	0	0	0	0
Financial Costs	28 000	27 000	32 000	42 000
Financial Balance	−28 000	−27 000	−32 000	−42 000
Earnings Before Tax	77 000	−12 000	4 000	84 000
Tax	23 000	0	4 000	19 000
Net Income	54 000	−12 000	0	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 237 000	1 305 000	1 380 000	1 456 000
Total Current Assets	282 000	73 000	59 000	139 000
Total Assets	1 519 000	1 377 000	1 439 000	1 596 000
Total Retained Equity	331 000	277 000	289 000	289 000
Total Equity	601 000	547 000	560 000	559 000
Total Long-Term Debt	533 000	638 000	741 000	838 000
Total Current Debt	385 000	192 000	138 000	198 000
Total Equity and Debt	1 519 000	1 377 000	1 439 000	1 596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	680 000	534 000	451 000	472 000
Revenue	680 000	534 000	451 000	472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	76 000	76 000	81 000
Impairment	0	0	0	0
Expenditure	575 000	520 000	415 000	346 000
Operating Profit	105 000	14 000	36 000	126 000
Financial Income	0	0	0	0
Financial Costs	28 000	27 000	32 000	42 000
Financial Balance	−28 000	−27 000	−32 000	−42 000
Dividends	0	0	0	0
Net Income	54 000	−12 000	0	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 237 000	1 305 000	1 380 000	1 456 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 237 000	1 305 000	1 380 000	1 456 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 237 000	1 305 000	1 380 000	1 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	39 000	30 000	91 000
Total Current Assets	282 000	73 000	59 000	139 000
Total Assets	1 519 000	1 377 000	1 439 000	1 596 000
Total Equity	601 000	547 000	560 000	559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	533 000	638 000	741 000	838 000
Creditors	289 000	143 000	49 000	4 000
Unpaid Taxes	34 000	17 000	9 000	20 000
Dividends	0	0	0	0
Other Current Debt	39 000	33 000	77 000	155 000
Total Current Debt	385 000	192 000	138 000	198 000
Total Equity and Debt	1 519 000	1 377 000	1 439 000	1 596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,99 %	−2,19 %	0 %	11,63 %
Debt-to-Equity Ratio	0,89	1,17	1,32	1,5
Operating Profit Margin	15,44 %	2,62 %	7,98 %	26,69 %
Current Ratio	0,73	0,38	0,43	0,7
Quick Ratio	0,73	0,38	0,43	0,7
Equity Ratio	0,4	0,4	0,39	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %