K & J HANSEN EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

−11,33 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	224 000	175 000	269 000	247 000
Net Income	−82 000	−155 000	58 000	75 000
Total Assets	1 163 000	1 276 000	1 452 000	1 401 000
Total Equity	724 000	806 000	961 000	903 000

Income (NOK)	2022	2021	2020	2019
Revenue	224 000	175 000	269 000	247 000
Expenditure	161 000	199 000	180 000	150 000
Operating Profit	63 000	−25 000	89 000	97 000
Financial Income	0	0	0	0
Financial Costs	17 000	118 000	43 000	0
Financial Balance	−17 000	−118 000	−43 000	0
Earnings Before Tax	46 000	−143 000	46 000	97 000
Tax	127 000	12 000	−11 000	21 000
Net Income	−82 000	−155 000	58 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 080 000	1 223 000	1 324 000	1 227 000
Total Current Assets	83 000	53 000	128 000	174 000
Total Assets	1 163 000	1 276 000	1 452 000	1 401 000
Total Retained Equity	624 000	706 000	861 000	803 000
Total Equity	724 000	806 000	961 000	903 000
Total Long-Term Debt	262 000	326 000	357 000	365 000
Total Current Debt	177 000	145 000	134 000	133 000
Total Equity and Debt	1 163 000	1 276 000	1 452 000	1 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	224 000	175 000	269 000	247 000
Revenue	224 000	175 000	269 000	247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	161 000	199 000	180 000	150 000
Operating Profit	63 000	−25 000	89 000	97 000
Financial Income	0	0	0	0
Financial Costs	17 000	118 000	43 000	0
Financial Balance	−17 000	−118 000	−43 000	0
Dividends	0	0	0	0
Net Income	−82 000	−155 000	58 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	127 000	113 000	100 000
Real Eastate	1 080 000	1 096 000	1 111 000	1 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 080 000	1 096 000	1 111 000	1 126 000
Total Fiancial Fixed Assets	0	0	100 000	0
Total Fixed Assets	1 080 000	1 223 000	1 324 000	1 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	8 000	35 000	25 000
Total Current Assets	83 000	53 000	128 000	174 000
Total Assets	1 163 000	1 276 000	1 452 000	1 401 000
Total Equity	724 000	806 000	961 000	903 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	262 000	326 000	357 000	365 000
Creditors	6 000	5 000	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	171 000	135 000	106 000	105 000
Total Current Debt	177 000	145 000	134 000	133 000
Total Equity and Debt	1 163 000	1 276 000	1 452 000	1 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,33 %	−19,23 %	6,04 %	8,31 %
Debt-to-Equity Ratio	0,36	0,4	0,37	0,4
Operating Profit Margin	28,13 %	−14,29 %	33,09 %	39,27 %
Current Ratio	0,47	0,37	0,96	1,31
Quick Ratio	0,47	0,37	0,96	1,31
Equity Ratio	0,62	0,63	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %