TOTAL EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−21,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−119 000	−80 000	−154 000	−137 000
Total Assets	3 957 000	4 332 000	4 216 000	3 883 000
Total Equity	563 000	659 000	659 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	2 000	92 000	113 000
Operating Profit	−29 000	−2 000	−92 000	−113 000
Financial Income	0	8 000	0	4 000
Financial Costs	123 000	108 000	106 000	67 000
Financial Balance	−123 000	−100 000	−106 000	−63 000
Earnings Before Tax	−152 000	−103 000	−198 000	−176 000
Tax	−33 000	−23 000	−43 000	−39 000
Net Income	−119 000	−80 000	−154 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 860 000	3 833 000	3 833 000	3 872 000
Total Current Assets	97 000	499 000	383 000	12 000
Total Assets	3 957 000	4 332 000	4 216 000	3 883 000
Total Retained Equity	−679 000	−560 000	−480 000	−326 000
Total Equity	563 000	659 000	659 000	522 000
Total Long-Term Debt	3 394 000	3 673 000	3 490 000	3 362 000
Total Current Debt	0	0	67 000	0
Total Equity and Debt	3 957 000	4 332 000	4 216 000	3 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	2 000	92 000	113 000
Operating Profit	−29 000	−2 000	−92 000	−113 000
Financial Income	0	8 000	0	4 000
Financial Costs	123 000	108 000	106 000	67 000
Financial Balance	−123 000	−100 000	−106 000	−63 000
Dividends	0	0	0	0
Net Income	−119 000	−80 000	−154 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	0	0	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 833 000	3 833 000	3 833 000	3 833 000
Total Fixed Assets	3 860 000	3 833 000	3 833 000	3 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	397 000	9 000	12 000
Total Current Assets	97 000	499 000	383 000	12 000
Total Assets	3 957 000	4 332 000	4 216 000	3 883 000
Total Equity	563 000	659 000	659 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 394 000	3 673 000	3 490 000	3 362 000
Creditors	0	0	67 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	67 000	0
Total Equity and Debt	3 957 000	4 332 000	4 216 000	3 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,14 %	−12,14 %	−23,37 %	−26,25 %
Debt-to-Equity Ratio	6,03	5,57	5,3	6,44
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	5,72	-
Quick Ratio	-	-	5,72	-
Equity Ratio	0,14	0,15	0,16	0,13
Gross Profit Margin	-	-	-	-