ANGVIK NÆRINGSBYGG AS

6636 ANGVIK

Finances

Return on Equity

0,78 %

Current Ratio

97,83

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	50 000
Net Income	15 000	29 000	39 000	45 000
Total Assets	2 271 000	2 256 000	2 222 000	2 183 000
Total Equity	1 915 000	1 900 000	1 871 000	1 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	50 000
Expenditure	48 000	33 000	21 000	12 000
Operating Profit	2 000	17 000	29 000	38 000
Financial Income	13 000	16 000	16 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	16 000	16 000	15 000
Earnings Before Tax	16 000	33 000	45 000	54 000
Tax	1 000	4 000	7 000	9 000
Net Income	15 000	29 000	39 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 684 000	1 685 000	1 689 000	1 696 000
Total Current Assets	587 000	571 000	533 000	488 000
Total Assets	2 271 000	2 256 000	2 222 000	2 183 000
Total Retained Equity	565 000	550 000	521 000	483 000
Total Equity	1 915 000	1 900 000	1 871 000	1 833 000
Total Long-Term Debt	350 000	350 000	350 000	350 000
Total Current Debt	6 000	6 000	0	1 000
Total Equity and Debt	2 271 000	2 256 000	2 222 000	2 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	50 000	50 000	50 000
Revenue	50 000	50 000	50 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	33 000	21 000	12 000
Operating Profit	2 000	17 000	29 000	38 000
Financial Income	13 000	16 000	16 000	15 000
Financial Costs	0	0	0	0
Financial Balance	13 000	16 000	16 000	15 000
Dividends	0	0	0	0
Net Income	15 000	29 000	39 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	31 000	35 000	42 000
Real Eastate	750 000	750 000	750 000	750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	750 000	750 000	750 000	750 000
Total Fiancial Fixed Assets	904 000	904 000	904 000	904 000
Total Fixed Assets	1 684 000	1 685 000	1 689 000	1 696 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	571 000	533 000	488 000
Total Current Assets	587 000	571 000	533 000	488 000
Total Assets	2 271 000	2 256 000	2 222 000	2 183 000
Total Equity	1 915 000	1 900 000	1 871 000	1 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	350 000	350 000	350 000
Creditors	6 000	6 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	6 000	0	1 000
Total Equity and Debt	2 271 000	2 256 000	2 222 000	2 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,78 %	1,53 %	2,08 %	2,45 %
Debt-to-Equity Ratio	0,18	0,18	0,19	0,19
Operating Profit Margin	4 %	34 %	58 %	76 %
Current Ratio	97,83	95,17	-	488
Quick Ratio	97,83	95,17	-	488
Equity Ratio	0,84	0,84	0,84	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %