ROLO RESTAURANTDRIFT AS

9011 TROMSØ

Finances

Return on Equity

−1,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−16 000	−11 000	−9 000
Total Assets	8 000 000	8 000 000	8 000 000	8 000 000
Total Equity	979 000	992 000	1 008 000	1 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	16 000	11 000	9 000
Operating Profit	−14 000	−16 000	−11 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−16 000	−11 000	−9 000
Tax	0	0	0	0
Net Income	−14 000	−16 000	−11 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000 000	8 000 000	8 000 000	8 000 000
Total Current Assets	0	0	0	0
Total Assets	8 000 000	8 000 000	8 000 000	8 000 000
Total Retained Equity	−1 253 000	−1 240 000	−1 224 000	−1 213 000
Total Equity	979 000	992 000	1 008 000	1 019 000
Total Long-Term Debt	7 021 000	7 008 000	6 992 000	6 981 000
Total Current Debt	0	0	0	0
Total Equity and Debt	8 000 000	8 000 000	8 000 000	8 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	16 000	11 000	9 000
Operating Profit	−14 000	−16 000	−11 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−16 000	−11 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000 000	8 000 000	8 000 000	8 000 000
Total Fixed Assets	8 000 000	8 000 000	8 000 000	8 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	8 000 000	8 000 000	8 000 000	8 000 000
Total Equity	979 000	992 000	1 008 000	1 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 021 000	7 008 000	6 992 000	6 981 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 000 000	8 000 000	8 000 000	8 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,43 %	−1,61 %	−1,09 %	−0,88 %
Debt-to-Equity Ratio	7,17	7,06	6,94	6,85
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,12	0,12	0,13	0,13
Gross Profit Margin	-	-	-	-