BIONDI AS

2615 LILLEHAMMER

Finances

Return on Equity

97,77 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	964 000	946 000	697 000	743 000
Total Assets	1 986 000	1 822 000	1 626 000	1 609 000
Total Equity	986 000	1 022 000	876 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	35 000	43 000	46 000
Operating Profit	−45 000	−35 000	−43 000	−46 000
Financial Income	1 005 000	980 000	735 000	785 000
Financial Costs	0	0	0	0
Financial Balance	1 005 000	980 000	735 000	785 000
Earnings Before Tax	960 000	945 000	692 000	739 000
Tax	−3 000	−1 000	−5 000	−3 000
Net Income	964 000	946 000	697 000	743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 024 000	1 021 000	1 020 000	1 015 000
Total Current Assets	962 000	801 000	607 000	594 000
Total Assets	1 986 000	1 822 000	1 626 000	1 609 000
Total Retained Equity	636 000	672 000	526 000	579 000
Total Equity	986 000	1 022 000	876 000	929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	800 000	750 000	680 000
Total Equity and Debt	1 986 000	1 822 000	1 626 000	1 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	35 000	43 000	46 000
Operating Profit	−45 000	−35 000	−43 000	−46 000
Financial Income	1 005 000	980 000	735 000	785 000
Financial Costs	0	0	0	0
Financial Balance	1 005 000	980 000	735 000	785 000
Dividends	1 000 000	800 000	750 000	650 000
Net Income	964 000	946 000	697 000	743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	54 000	52 000	48 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	967 000	967 000	967 000	967 000
Total Fixed Assets	1 024 000	1 021 000	1 020 000	1 015 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	13 000	14 000	1 000
Total Current Assets	962 000	801 000	607 000	594 000
Total Assets	1 986 000	1 822 000	1 626 000	1 609 000
Total Equity	986 000	1 022 000	876 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	800 000	750 000	650 000
Other Current Debt	0	0	0	30 000
Total Current Debt	1 000 000	800 000	750 000	680 000
Total Equity and Debt	1 986 000	1 822 000	1 626 000	1 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,77 %	92,56 %	79,57 %	79,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,96	1	0,81	0,87
Quick Ratio	0,96	1	0,81	0,87
Equity Ratio	0,5	0,56	0,54	0,58
Gross Profit Margin	-	-	-	-