BJØRN JOHNNY WÅGENES AS

5911 ALVERSUND

Finances

Return on Equity

19,7 %

Current Ratio

161,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 160 000	573 000	379 000	407 000
Total Assets	11 052 000	14 930 000	16 376 000	17 023 000
Total Equity	10 962 000	8 802 000	16 229 000	16 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	6 000	13 000	44 000
Operating Profit	−1 000	−6 000	−13 000	−44 000
Financial Income	2 532 000	622 000	431 000	489 000
Financial Costs	345 000	0	0	0
Financial Balance	2 187 000	622 000	431 000	489 000
Earnings Before Tax	2 186 000	617 000	418 000	444 000
Tax	26 000	44 000	39 000	37 000
Net Income	2 160 000	573 000	379 000	407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 771 000	5 363 000	5 363 000	5 118 000
Total Current Assets	6 281 000	9 567 000	11 014 000	11 905 000
Total Assets	11 052 000	14 930 000	16 376 000	17 023 000
Total Retained Equity	10 262 000	8 102 000	15 529 000	16 151 000
Total Equity	10 962 000	8 802 000	16 229 000	16 851 000
Total Long-Term Debt	52 000	65 000	83 000	105 000
Total Current Debt	39 000	6 063 000	63 000	67 000
Total Equity and Debt	11 052 000	14 930 000	16 376 000	17 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	6 000	13 000	44 000
Operating Profit	−1 000	−6 000	−13 000	−44 000
Financial Income	2 532 000	622 000	431 000	489 000
Financial Costs	345 000	0	0	0
Financial Balance	2 187 000	622 000	431 000	489 000
Dividends	0	8 000 000	1 000 000	0
Net Income	2 160 000	573 000	379 000	407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 771 000	5 363 000	5 363 000	5 118 000
Total Fixed Assets	4 771 000	5 363 000	5 363 000	5 118 000
Stock	0	0	0	0
Total Investments	2 308 000	2 653 000	1 240 000	0
Cash, Bank	2 093 000	4 734 000	7 593 000	8 725 000
Total Current Assets	6 281 000	9 567 000	11 014 000	11 905 000
Total Assets	11 052 000	14 930 000	16 376 000	17 023 000
Total Equity	10 962 000	8 802 000	16 229 000	16 851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	65 000	83 000	105 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	8 000 000	1 000 000	0
Other Current Debt	0	6 000 000	3 000	3 000
Total Current Debt	39 000	6 063 000	63 000	67 000
Total Equity and Debt	11 052 000	14 930 000	16 376 000	17 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,7 %	6,51 %	2,34 %	2,42 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	161,05	1,58	174,83	177,69
Quick Ratio	161,05	1,58	174,83	177,69
Equity Ratio	0,99	0,59	0,99	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table