LOVISAS EIENDOM AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−51,39 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	93 000	242 000	254 000
Net Income	−185 000	−120 000	81 000	72 000
Total Assets	1 102 000	1 157 000	1 275 000	1 206 000
Total Equity	360 000	545 000	664 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	93 000	242 000	254 000
Expenditure	189 000	212 000	165 000	53 000
Operating Profit	−189 000	−120 000	77 000	201 000
Financial Income	4 000	0	4 000	0
Financial Costs	0	0	0	128 000
Financial Balance	4 000	0	4 000	−128 000
Earnings Before Tax	−185 000	−120 000	81 000	72 000
Tax	0	0	0	0
Net Income	−185 000	−120 000	81 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 028 000	1 084 000	1 207 000	1 169 000
Total Current Assets	74 000	74 000	68 000	37 000
Total Assets	1 102 000	1 157 000	1 275 000	1 206 000
Total Retained Equity	110 000	295 000	414 000	333 000
Total Equity	360 000	545 000	664 000	583 000
Total Long-Term Debt	236 000	12 000	0	30 000
Total Current Debt	506 000	601 000	611 000	593 000
Total Equity and Debt	1 102 000	1 157 000	1 275 000	1 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	93 000	242 000	254 000
Revenue	0	93 000	242 000	254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	17 000	18 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	189 000	212 000	165 000	53 000
Operating Profit	−189 000	−120 000	77 000	201 000
Financial Income	4 000	0	4 000	0
Financial Costs	0	0	0	128 000
Financial Balance	4 000	0	4 000	−128 000
Dividends	0	0	0	0
Net Income	−185 000	−120 000	81 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	873 000	890 000	907 000	926 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	873 000	890 000	907 000	926 000
Total Fiancial Fixed Assets	155 000	194 000	300 000	243 000
Total Fixed Assets	1 028 000	1 084 000	1 207 000	1 169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	29 000
Total Current Assets	74 000	74 000	68 000	37 000
Total Assets	1 102 000	1 157 000	1 275 000	1 206 000
Total Equity	360 000	545 000	664 000	583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	236 000	12 000	0	30 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	506 000	601 000	611 000	593 000
Total Current Debt	506 000	601 000	611 000	593 000
Total Equity and Debt	1 102 000	1 157 000	1 275 000	1 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,39 %	−22,02 %	12,2 %	12,35 %
Debt-to-Equity Ratio	0,66	0,02	0	0,05
Operating Profit Margin	-	−129,03 %	31,82 %	79,13 %
Current Ratio	0,15	0,12	0,11	0,06
Quick Ratio	0,15	0,12	0,11	0,06
Equity Ratio	0,33	0,47	0,52	0,48
Gross Profit Margin	-	100 %	100 %	100 %