BØBAKKEN BOLIGSAMEIE

3242 SANDEFJORD

Finances

Share Ownership

Return on Equity

27,54 %

Current Ratio

27,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 483 000	1 456 000	1 409 000	1 314 000
Net Income	525 000	372 000	502 000	388 000
Total Assets	1 977 000	1 390 000	1 040 000	549 000
Total Equity	1 906 000	1 381 000	1 009 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 483 000	1 456 000	1 409 000	1 314 000
Expenditure	966 000	1 085 000	908 000	928 000
Operating Profit	517 000	371 000	500 000	386 000
Financial Income	8 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	2 000	1 000
Earnings Before Tax	525 000	372 000	502 000	388 000
Tax	0	0	0	0
Net Income	525 000	372 000	502 000	388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 977 000	1 390 000	1 040 000	549 000
Total Assets	1 977 000	1 390 000	1 040 000	549 000
Total Retained Equity	1 906 000	1 381 000	1 009 000	506 000
Total Equity	1 906 000	1 381 000	1 009 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	9 000	32 000	42 000
Total Equity and Debt	1 977 000	1 390 000	1 040 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	739 000	706 000	659 000	638 000
Other Income	744 000	750 000	750 000	676 000
Revenue	1 483 000	1 456 000	1 409 000	1 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	69 000	68 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	966 000	1 085 000	908 000	928 000
Operating Profit	517 000	371 000	500 000	386 000
Financial Income	8 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	525 000	372 000	502 000	388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 813 000	1 267 000	897 000	451 000
Total Current Assets	1 977 000	1 390 000	1 040 000	549 000
Total Assets	1 977 000	1 390 000	1 040 000	549 000
Total Equity	1 906 000	1 381 000	1 009 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	7 000	15 000	29 000
Unpaid Taxes	9 000	0	15 000	12 000
Dividends	0	0	0	0
Other Current Debt	19 000	2 000	2 000	2 000
Total Current Debt	72 000	9 000	32 000	42 000
Total Equity and Debt	1 977 000	1 390 000	1 040 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,54 %	26,94 %	49,75 %	76,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,86 %	25,48 %	35,49 %	29,38 %
Current Ratio	27,46	154,44	32,5	13,07
Quick Ratio	27,46	154,44	32,5	13,07
Equity Ratio	0,96	0,99	0,97	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %