company

SAMEIET MARKEVEIEN 14

5015 BERGEN

Finances

Share Ownership

Return on Equity

7,27 %

Current Ratio

5,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 454 000	1 631 000	1 555 000	2 904 000
Net Income	103 000	597 000	−1 000	−45 000
Total Assets	1 738 000	1 739 000	1 246 000	1 124 000
Total Equity	1 417 000	1 314 000	717 000	719 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 454 000	1 631 000	1 555 000	2 904 000
Expenditure	2 364 000	1 037 000	1 563 000	2 962 000
Operating Profit	90 000	595 000	−7 000	−58 000
Financial Income	13 000	2 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	6 000	13 000
Earnings Before Tax	103 000	597 000	−7 000	−58 000
Tax	0	0	0	0
Net Income	103 000	597 000	−1 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	65 000	110 000	114 000
Total Current Assets	1 717 000	1 674 000	1 136 000	1 010 000
Total Assets	1 738 000	1 739 000	1 246 000	1 124 000
Total Retained Equity	1 417 000	1 314 000	717 000	719 000
Total Equity	1 417 000	1 314 000	717 000	719 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	321 000	425 000	528 000	405 000
Total Equity and Debt	1 738 000	1 739 000	1 246 000	1 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 440 000	1 604 000	0	0
Other Income	14 000	27 000	1 555 000	2 904 000
Revenue	2 454 000	1 631 000	1 555 000	2 904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	81 000	77 000	52 000
Depreciation	45 000	45 000	43 000	37 000
Impairment	0	0	0	0
Expenditure	2 364 000	1 037 000	1 563 000	2 962 000
Operating Profit	90 000	595 000	−7 000	−58 000
Financial Income	13 000	2 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	6 000	13 000
Dividends	0	0	0	0
Net Income	103 000	597 000	−1 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	65 000	110 000	114 000
Total Tangible Assets	20 000	65 000	110 000	114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	65 000	110 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 371 000	1 380 000	919 000	805 000
Total Current Assets	1 717 000	1 674 000	1 136 000	1 010 000
Total Assets	1 738 000	1 739 000	1 246 000	1 124 000
Total Equity	1 417 000	1 314 000	717 000	719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	213 000	321 000	431 000	285 000
Unpaid Taxes	7 000	7 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	100 000	97 000	90 000	114 000
Total Current Debt	321 000	425 000	528 000	405 000
Total Equity and Debt	1 738 000	1 739 000	1 246 000	1 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,27 %	45,43 %	−0,14 %	−6,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,67 %	36,48 %	−0,45 %	−2 %
Current Ratio	5,35	3,94	2,15	2,49
Quick Ratio	5,35	3,94	2,15	2,49
Equity Ratio	0,82	0,76	0,58	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English