ADVOKATFIRMAET ENGELSEN DA

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

73,05 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 916 000	7 410 000	8 000 000	6 831 000
Net Income	1 998 000	1 277 000	1 878 000	961 000
Total Assets	3 609 000	3 593 000	3 371 000	2 632 000
Total Equity	2 735 000	2 852 000	2 608 000	1 953 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 916 000	7 410 000	8 000 000	6 831 000
Expenditure	6 921 000	6 138 000	6 125 000	5 871 000
Operating Profit	1 995 000	1 272 000	1 874 000	961 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	4 000	0
Earnings Before Tax	1 998 000	1 277 000	1 878 000	961 000
Tax	0	0	0	0
Net Income	1 998 000	1 277 000	1 878 000	961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 000	417 000	537 000	661 000
Total Current Assets	3 311 000	3 175 000	2 833 000	1 971 000
Total Assets	3 609 000	3 593 000	3 371 000	2 632 000
Total Retained Equity	2 735 000	2 852 000	2 608 000	1 953 000
Total Equity	2 735 000	2 852 000	2 608 000	1 953 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	874 000	741 000	763 000	679 000
Total Equity and Debt	3 609 000	3 593 000	3 371 000	2 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 916 000	7 410 000	8 000 000	6 831 000
Other Income	0	0	0	0
Revenue	8 916 000	7 410 000	8 000 000	6 831 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 561 000	4 260 000	4 059 000	3 935 000
Depreciation	120 000	120 000	123 000	127 000
Impairment	0	0	0	0
Expenditure	6 921 000	6 138 000	6 125 000	5 871 000
Operating Profit	1 995 000	1 272 000	1 874 000	961 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	4 000	0
Dividends	0	0	0	0
Net Income	1 998 000	1 277 000	1 878 000	961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	298 000	417 000	537 000	661 000
Total Tangible Assets	298 000	417 000	537 000	661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	298 000	417 000	537 000	661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	790 000	477 000	739 000	620 000
Total Current Assets	3 311 000	3 175 000	2 833 000	1 971 000
Total Assets	3 609 000	3 593 000	3 371 000	2 632 000
Total Equity	2 735 000	2 852 000	2 608 000	1 953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	40 000	46 000	39 000
Unpaid Taxes	570 000	440 000	431 000	313 000
Dividends	0	0	0	0
Other Current Debt	268 000	261 000	286 000	327 000
Total Current Debt	874 000	741 000	763 000	679 000
Total Equity and Debt	3 609 000	3 593 000	3 371 000	2 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,05 %	44,78 %	72,01 %	49,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,38 %	17,17 %	23,43 %	14,07 %
Current Ratio	3,79	4,28	3,71	2,9
Quick Ratio	3,79	4,28	3,71	2,9
Equity Ratio	0,76	0,79	0,77	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %