FYRSTIKKALLÉEN 9 BOLIGSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

6,62 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	861 000	1 027 000	763 000	696 000
Net Income	27 000	77 000	−252 000	141 000
Total Assets	591 000	535 000	453 000	782 000
Total Equity	408 000	381 000	304 000	556 000

Income (NOK)	2022	2021	2020	2019
Revenue	861 000	1 027 000	763 000	696 000
Expenditure	847 000	953 000	1 017 000	562 000
Operating Profit	15 000	73 000	−254 000	134 000
Financial Income	12 000	4 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	12 000	4 000	2 000	7 000
Earnings Before Tax	27 000	77 000	−252 000	141 000
Tax	0	0	0	0
Net Income	27 000	77 000	−252 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	591 000	535 000	453 000	782 000
Total Assets	591 000	535 000	453 000	782 000
Total Retained Equity	0	0	304 000	556 000
Total Equity	408 000	381 000	304 000	556 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	154 000	148 000	226 000
Total Equity and Debt	591 000	535 000	453 000	782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	861 000	1 018 000	753 000	691 000
Other Income	0	9 000	10 000	5 000
Revenue	861 000	1 027 000	763 000	696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	52 000	52 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	847 000	953 000	1 017 000	562 000
Operating Profit	15 000	73 000	−254 000	134 000
Financial Income	12 000	4 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	12 000	4 000	2 000	7 000
Dividends	0	0	0	0
Net Income	27 000	77 000	−252 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	500 000	463 000	375 000	731 000
Total Current Assets	591 000	535 000	453 000	782 000
Total Assets	591 000	535 000	453 000	782 000
Total Equity	408 000	381 000	304 000	556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	73 000	83 000	157 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	81 000	65 000	69 000
Total Current Debt	183 000	154 000	148 000	226 000
Total Equity and Debt	591 000	535 000	453 000	782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	20,21 %	−82,89 %	25,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,74 %	7,11 %	−33,29 %	19,25 %
Current Ratio	3,23	3,47	3,06	3,46
Quick Ratio	3,23	3,47	3,06	3,46
Equity Ratio	0,69	0,71	0,67	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %