BOLIGVEIEN EIENDOM AS

2390 MOELV

Finances

Share Ownership

Return on Equity

10,21 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	421 000	466 000	317 000
Net Income	102 000	78 000	196 000	−156 000
Total Assets	1 155 000	1 531 000	1 491 000	1 246 000
Total Equity	999 000	1 423 000	1 345 000	1 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	421 000	466 000	317 000
Expenditure	313 000	336 000	259 000	475 000
Operating Profit	111 000	86 000	207 000	−158 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	110 000	86 000	208 000	−156 000
Tax	9 000	8 000	11 000	0
Net Income	102 000	78 000	196 000	−156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	898 000	903 000	899 000	899 000
Total Current Assets	257 000	628 000	593 000	347 000
Total Assets	1 155 000	1 531 000	1 491 000	1 246 000
Total Retained Equity	849 000	1 273 000	1 195 000	1 116 000
Total Equity	999 000	1 423 000	1 345 000	1 266 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	155 000	108 000	146 000	−21 000
Total Equity and Debt	1 155 000	1 531 000	1 491 000	1 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	424 000	421 000	466 000	317 000
Revenue	424 000	421 000	466 000	317 000
Cost of Goods Sold	0	16 000	0	0
Salary Costs	0	12 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	313 000	336 000	259 000	475 000
Operating Profit	111 000	86 000	207 000	−158 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	102 000	78 000	196 000	−156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	898 000	898 000	898 000	898 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	898 000	898 000	898 000	898 000
Total Fiancial Fixed Assets	0	5 000	1 000	1 000
Total Fixed Assets	898 000	903 000	899 000	899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	612 000	585 000	355 000
Total Current Assets	257 000	628 000	593 000	347 000
Total Assets	1 155 000	1 531 000	1 491 000	1 246 000
Total Equity	999 000	1 423 000	1 345 000	1 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	5 000	51 000	−105 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	85 000	84 000	84 000
Total Current Debt	155 000	108 000	146 000	−21 000
Total Equity and Debt	1 155 000	1 531 000	1 491 000	1 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,21 %	5,48 %	14,57 %	−12,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,18 %	20,43 %	44,42 %	−49,84 %
Current Ratio	1,66	5,81	4,06	−16,52
Quick Ratio	1,66	5,81	4,06	−16,52
Equity Ratio	0,86	0,93	0,9	1,02
Gross Profit Margin	100 %	96,2 %	100 %	100 %