company

BRUNSBICA AS

1366 LYSAKER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

3,91 %

Current Ratio

142,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 036 000	10 754 000	6 139 000	6 079 000
Total Assets	77 886 000	79 957 000	73 400 000	65 115 000
Total Equity	77 579 000	74 543 000	71 068 000	64 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	756 000	742 000	626 000	727 000
Operating Profit	−756 000	−741 000	−627 000	−728 000
Financial Income	5 274 000	12 036 000	7 094 000	7 040 000
Financial Costs	1 093 000	169 000	510 000	289 000
Financial Balance	4 181 000	11 867 000	6 584 000	6 751 000
Earnings Before Tax	3 425 000	11 126 000	5 957 000	6 023 000
Tax	388 000	372 000	−182 000	−56 000
Net Income	3 036 000	10 754 000	6 139 000	6 079 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 983 000	31 804 000	31 533 000	27 605 000
Total Current Assets	43 903 000	48 153 000	41 867 000	37 510 000
Total Assets	77 886 000	79 957 000	73 400 000	65 115 000
Total Retained Equity	76 979 000	73 943 000	65 263 000	59 124 000
Total Equity	77 579 000	74 543 000	71 068 000	64 929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	5 414 000	2 332 000	186 000
Total Equity and Debt	77 886 000	79 957 000	73 400 000	65 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	128 000	124 000	68 000	68 000
Depreciation	0	0	20 000	0
Impairment	0	0	0	0
Expenditure	756 000	742 000	626 000	727 000
Operating Profit	−756 000	−741 000	−627 000	−728 000
Financial Income	5 274 000	12 036 000	7 094 000	7 040 000
Financial Costs	1 093 000	169 000	510 000	289 000
Financial Balance	4 181 000	11 867 000	6 584 000	6 751 000
Dividends	0	0	0	0
Net Income	3 036 000	10 754 000	6 139 000	6 079 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 676 000	2 064 000	2 436 000	2 255 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 307 000	29 739 000	29 096 000	25 350 000
Total Fixed Assets	33 983 000	31 804 000	31 533 000	27 605 000
Stock	0	0	0	0
Total Investments	39 189 000	42 712 000	33 041 000	24 884 000
Cash, Bank	4 512 000	5 264 000	8 699 000	11 907 000
Total Current Assets	43 903 000	48 153 000	41 867 000	37 510 000
Total Assets	77 886 000	79 957 000	73 400 000	65 115 000
Total Equity	77 579 000	74 543 000	71 068 000	64 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	27 000	2 166 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	3 387 000	165 000	160 000
Total Current Debt	308 000	5 414 000	2 332 000	186 000
Total Equity and Debt	77 886 000	79 957 000	73 400 000	65 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	14,43 %	8,64 %	9,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	142,54	8,89	17,95	201,67
Quick Ratio	142,54	8,89	17,95	201,67
Equity Ratio	1	0,93	0,97	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English