company

SAMEIET FRYDENGÅRD

0181 OSLO

Finances

Share Ownership

Return on Equity

13,21 %

Current Ratio

1,58

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 311 000	4 070 000	3 981 000	3 982 000
Net Income	362 000	486 000	334 000	272 000
Total Assets	10 523 000	10 429 000	10 285 000	10 407 000
Total Equity	2 740 000	2 378 000	1 892 000	1 553 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 311 000	4 070 000	3 981 000	3 982 000
Expenditure	3 702 000	3 378 000	3 391 000	3 412 000
Operating Profit	609 000	692 000	590 000	570 000
Financial Income	48 000	40 000	38 000	45 000
Financial Costs	294 000	246 000	294 000	342 000
Financial Balance	−246 000	−206 000	−256 000	−297 000
Earnings Before Tax	362 000	486 000	334 000	272 000
Tax	0	0	0	0
Net Income	362 000	486 000	334 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 405 000	9 595 000	9 200 000	9 195 000
Total Current Assets	1 117 000	834 000	1 085 000	1 212 000
Total Assets	10 523 000	10 429 000	10 285 000	10 407 000
Total Retained Equity	2 740 000	2 378 000	1 892 000	1 553 000
Total Equity	2 740 000	2 378 000	1 892 000	1 553 000
Total Long-Term Debt	7 076 000	7 466 000	7 923 000	8 310 000
Total Current Debt	707 000	585 000	469 000	545 000
Total Equity and Debt	10 523 000	10 429 000	10 285 000	10 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 311 000	4 070 000	3 981 000	3 982 000
Revenue	4 311 000	4 070 000	3 981 000	3 982 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	148 000	143 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 702 000	3 378 000	3 391 000	3 412 000
Operating Profit	609 000	692 000	590 000	570 000
Financial Income	48 000	40 000	38 000	45 000
Financial Costs	294 000	246 000	294 000	342 000
Financial Balance	−246 000	−206 000	−256 000	−297 000
Dividends	0	0	0	0
Net Income	362 000	486 000	334 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 551 000	8 551 000	8 551 000	8 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 551 000	8 551 000	8 551 000	8 551 000
Total Fiancial Fixed Assets	855 000	1 044 000	650 000	645 000
Total Fixed Assets	9 405 000	9 595 000	9 200 000	9 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	576 000	379 000	657 000	769 000
Total Current Assets	1 117 000	834 000	1 085 000	1 212 000
Total Assets	10 523 000	10 429 000	10 285 000	10 407 000
Total Equity	2 740 000	2 378 000	1 892 000	1 553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 076 000	7 466 000	7 923 000	8 310 000
Creditors	488 000	332 000	372 000	419 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	219 000	253 000	98 000	126 000
Total Current Debt	707 000	585 000	469 000	545 000
Total Equity and Debt	10 523 000	10 429 000	10 285 000	10 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	20,44 %	17,65 %	17,51 %
Debt-to-Equity Ratio	2,58	3,14	4,19	5,35
Operating Profit Margin	14,13 %	17 %	14,82 %	14,31 %
Current Ratio	1,58	1,43	2,31	2,22
Quick Ratio	1,58	1,43	2,31	2,22
Equity Ratio	0,26	0,23	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English