EIDE BYGG AS

5627 JONDAL

Finances

Return on Equity

10,23 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	820 000	780 000	814 000	762 000
Net Income	288 000	596 000	1 699 000	474 000
Total Assets	4 618 000	5 247 000	6 936 000	5 422 000
Total Equity	2 816 000	2 778 000	3 182 000	2 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	820 000	780 000	814 000	762 000
Expenditure	965 000	903 000	825 000	816 000
Operating Profit	−145 000	−123 000	−11 000	−55 000
Financial Income	516 000	893 000	2 201 000	685 000
Financial Costs	1 000	6 000	12 000	22 000
Financial Balance	515 000	887 000	2 189 000	663 000
Earnings Before Tax	370 000	764 000	2 178 000	608 000
Tax	82 000	168 000	479 000	133 000
Net Income	288 000	596 000	1 699 000	474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 075 000	4 313 000	4 640 000	4 649 000
Total Current Assets	543 000	934 000	2 297 000	773 000
Total Assets	4 618 000	5 247 000	6 936 000	5 422 000
Total Retained Equity	2 716 000	2 678 000	3 082 000	2 183 000
Total Equity	2 816 000	2 778 000	3 182 000	2 283 000
Total Long-Term Debt	92 000	119 000	519 000	805 000
Total Current Debt	1 710 000	2 350 000	3 235 000	2 334 000
Total Equity and Debt	4 618 000	5 247 000	6 936 000	5 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	819 000	780 000	774 000	0
Other Income	0	0	40 000	762 000
Revenue	820 000	780 000	814 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	285 000	257 000	257 000
Depreciation	357 000	353 000	325 000	309 000
Impairment	0	0	0	0
Expenditure	965 000	903 000	825 000	816 000
Operating Profit	−145 000	−123 000	−11 000	−55 000
Financial Income	516 000	893 000	2 201 000	685 000
Financial Costs	1 000	6 000	12 000	22 000
Financial Balance	515 000	887 000	2 189 000	663 000
Dividends	250 000	0	800 000	500 000
Net Income	288 000	596 000	1 699 000	474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 702 000	3 747 000	3 836 000	3 917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	365 000	556 000	795 000	724 000
Total Tangible Assets	4 067 000	4 304 000	4 630 000	4 641 000
Total Fiancial Fixed Assets	8 000	9 000	9 000	8 000
Total Fixed Assets	4 075 000	4 313 000	4 640 000	4 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	41 000	59 000	90 000
Total Current Assets	543 000	934 000	2 297 000	773 000
Total Assets	4 618 000	5 247 000	6 936 000	5 422 000
Total Equity	2 816 000	2 778 000	3 182 000	2 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 000	119 000	519 000	805 000
Creditors	48 000	8 000	16 000	36 000
Unpaid Taxes	46 000	53 000	26 000	58 000
Dividends	250 000	0	800 000	500 000
Other Current Debt	1 258 000	2 100 000	1 922 000	1 604 000
Total Current Debt	1 710 000	2 350 000	3 235 000	2 334 000
Total Equity and Debt	4 618 000	5 247 000	6 936 000	5 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,23 %	21,45 %	53,39 %	20,76 %
Debt-to-Equity Ratio	0,03	0,04	0,16	0,35
Operating Profit Margin	−17,68 %	−15,77 %	−1,35 %	−7,22 %
Current Ratio	0,32	0,4	0,71	0,33
Quick Ratio	0,32	0,4	0,71	0,33
Equity Ratio	0,61	0,53	0,46	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %