GUNDERSEN ELEKTRO EIENDOM AS

9307 FINNSNES

Finances

Share Ownership

Return on Equity

8,57 %

Current Ratio

16,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Net Income	57 000	42 000	60 000	55 000
Total Assets	704 000	637 000	603 000	588 000
Total Equity	665 000	608 000	565 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Expenditure	47 000	66 000	44 000	51 000
Operating Profit	73 000	54 000	76 000	69 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	74 000	54 000	77 000	71 000
Tax	16 000	12 000	17 000	16 000
Net Income	57 000	42 000	60 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	74 000	77 000	81 000
Total Current Assets	633 000	563 000	526 000	508 000
Total Assets	704 000	637 000	603 000	588 000
Total Retained Equity	565 000	508 000	465 000	406 000
Total Equity	665 000	608 000	565 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	29 000	37 000	83 000
Total Equity and Debt	704 000	637 000	603 000	588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	120 000
Revenue	120 000	120 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	1 000	4 000
Impairment	0	0	0	0
Expenditure	47 000	66 000	44 000	51 000
Operating Profit	73 000	54 000	76 000	69 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	57 000	42 000	60 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	67 000	70 000	72 000
Real Eastate	7 000	7 000	7 000	7 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	7 000	7 000	7 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	74 000	77 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	633 000	563 000	526 000	508 000
Total Current Assets	633 000	563 000	526 000	508 000
Total Assets	704 000	637 000	603 000	588 000
Total Equity	665 000	608 000	565 000	506 000
Short-Term Group Debt	0	0	0	49 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	20 000	16 000	21 000	19 000
Dividends	0	0	0	0
Other Current Debt	5 000	4 000	2 000	0
Total Current Debt	39 000	29 000	37 000	83 000
Total Equity and Debt	704 000	637 000	603 000	588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	6,91 %	10,62 %	10,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,83 %	45 %	63,33 %	57,5 %
Current Ratio	16,23	19,41	14,22	6,12
Quick Ratio	16,23	19,41	14,22	6,12
Equity Ratio	0,94	0,95	0,94	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %