EIKJOLVN 2 AS

1400 SKI

Finances

Share Ownership

Return on Equity

10,18 %

Current Ratio

4,54

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	797 000	747 000	600 000	762 000
Net Income	202 000	−387 000	86 000	214 000
Total Assets	4 763 000	4 979 000	5 556 000	5 595 000
Total Equity	1 984 000	1 782 000	2 169 000	2 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	797 000	747 000	600 000	762 000
Expenditure	467 000	1 038 000	397 000	404 000
Operating Profit	330 000	−291 000	204 000	358 000
Financial Income	0	0	0	0
Financial Costs	129 000	96 000	118 000	144 000
Financial Balance	−129 000	−96 000	−118 000	−144 000
Earnings Before Tax	202 000	−387 000	86 000	214 000
Tax	0	0	0	0
Net Income	202 000	−387 000	86 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 477 000	4 466 000	4 581 000	4 728 000
Total Current Assets	286 000	512 000	974 000	868 000
Total Assets	4 763 000	4 979 000	5 556 000	5 595 000
Total Retained Equity	324 000	122 000	509 000	423 000
Total Equity	1 984 000	1 782 000	2 169 000	2 083 000
Total Long-Term Debt	2 717 000	3 158 000	3 318 000	3 472 000
Total Current Debt	63 000	39 000	69 000	40 000
Total Equity and Debt	4 763 000	4 979 000	5 556 000	5 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	797 000	747 000	600 000	762 000
Revenue	797 000	747 000	600 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	207 000	189 000	177 000	177 000
Impairment	0	0	0	0
Expenditure	467 000	1 038 000	397 000	404 000
Operating Profit	330 000	−291 000	204 000	358 000
Financial Income	0	0	0	0
Financial Costs	129 000	96 000	118 000	144 000
Financial Balance	−129 000	−96 000	−118 000	−144 000
Dividends	0	0	0	0
Net Income	202 000	−387 000	86 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 187 000	4 362 000	4 537 000	4 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	290 000	104 000	45 000	16 000
Total Tangible Assets	4 477 000	4 466 000	4 581 000	4 728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 477 000	4 466 000	4 581 000	4 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	416 000	755 000	858 000
Total Current Assets	286 000	512 000	974 000	868 000
Total Assets	4 763 000	4 979 000	5 556 000	5 595 000
Total Equity	1 984 000	1 782 000	2 169 000	2 083 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 717 000	3 158 000	3 318 000	3 472 000
Creditors	22 000	25 000	0	3 000
Unpaid Taxes	6 000	4 000	13 000	14 000
Dividends	0	0	0	0
Other Current Debt	34 000	9 000	56 000	24 000
Total Current Debt	63 000	39 000	69 000	40 000
Total Equity and Debt	4 763 000	4 979 000	5 556 000	5 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,18 %	−21,72 %	3,96 %	10,27 %
Debt-to-Equity Ratio	1,37	1,77	1,53	1,67
Operating Profit Margin	41,41 %	−38,96 %	34 %	46,98 %
Current Ratio	4,54	13,13	14,12	21,7
Quick Ratio	4,54	13,13	14,12	21,7
Equity Ratio	0,42	0,36	0,39	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %