VINTO AS

5353 STRAUME

Finances

Return on Equity

−13,3 %

Current Ratio

24,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 050 000	19 762 000	13 557 000	10 415 000
Total Assets	101 809 000	120 124 000	101 301 000	88 250 000
Total Equity	98 141 000	114 692 000	99 929 000	87 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 549 000	2 347 000	1 889 000	1 811 000
Operating Profit	−1 549 000	−2 347 000	−1 889 000	−1 811 000
Financial Income	8 499 000	29 127 000	33 446 000	20 070 000
Financial Costs	20 000 000	7 018 000	18 000 000	7 844 000
Financial Balance	−11 501 000	22 109 000	15 446 000	12 226 000
Earnings Before Tax	−13 050 000	19 762 000	13 557 000	10 415 000
Tax	0	0	0	0
Net Income	−13 050 000	19 762 000	13 557 000	10 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 499 000	6 196 000	3 312 000	3 194 000
Total Current Assets	90 310 000	113 928 000	97 988 000	85 056 000
Total Assets	101 809 000	120 124 000	101 301 000	88 250 000
Total Retained Equity	93 273 000	109 823 000	95 061 000	83 004 000
Total Equity	98 141 000	114 692 000	99 929 000	87 872 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 668 000	5 432 000	1 371 000	378 000
Total Equity and Debt	101 809 000	120 124 000	101 301 000	88 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 145 000	1 640 000	1 580 000	1 580 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 549 000	2 347 000	1 889 000	1 811 000
Operating Profit	−1 549 000	−2 347 000	−1 889 000	−1 811 000
Financial Income	8 499 000	29 127 000	33 446 000	20 070 000
Financial Costs	20 000 000	7 018 000	18 000 000	7 844 000
Financial Balance	−11 501 000	22 109 000	15 446 000	12 226 000
Dividends	3 500 000	5 000 000	1 500 000	0
Net Income	−13 050 000	19 762 000	13 557 000	10 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 499 000	6 196 000	3 312 000	3 194 000
Total Fixed Assets	11 499 000	6 196 000	3 312 000	3 194 000
Stock	0	0	0	0
Total Investments	85 734 000	100 267 000	83 831 000	75 381 000
Cash, Bank	4 576 000	13 661 000	13 672 000	9 390 000
Total Current Assets	90 310 000	113 928 000	97 988 000	85 056 000
Total Assets	101 809 000	120 124 000	101 301 000	88 250 000
Total Equity	98 141 000	114 692 000	99 929 000	87 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	32 000	0	14 000
Unpaid Taxes	23 000	138 000	140 000	133 000
Dividends	3 500 000	5 000 000	1 500 000	0
Other Current Debt	3 634 000	5 262 000	1 231 000	231 000
Total Current Debt	3 668 000	5 432 000	1 371 000	378 000
Total Equity and Debt	101 809 000	120 124 000	101 301 000	88 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,3 %	17,23 %	13,57 %	11,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	24,62	20,97	71,47	225,02
Quick Ratio	24,62	20,97	71,47	225,02
Equity Ratio	0,96	0,95	0,99	1
Gross Profit Margin	-	-	-	-