HURLENS AGENTURFORRETNING AS

6460 EIDSVÅG I ROMSDAL

Finances

Return on Equity

5,11 %

Current Ratio

17,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	528 000	613 000	674 000
Net Income	90 000	202 000	197 000	249 000
Total Assets	1 868 000	1 816 000	1 598 000	1 364 000
Total Equity	1 761 000	1 671 000	1 469 000	1 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	528 000	613 000	674 000
Expenditure	311 000	295 000	386 000	376 000
Operating Profit	72 000	233 000	228 000	298 000
Financial Income	44 000	26 000	25 000	22 000
Financial Costs	0	0	0	0
Financial Balance	44 000	26 000	25 000	22 000
Earnings Before Tax	115 000	259 000	252 000	320 000
Tax	25 000	57 000	56 000	70 000
Net Income	90 000	202 000	197 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	29 000	29 000	29 000
Total Current Assets	1 839 000	1 787 000	1 569 000	1 335 000
Total Assets	1 868 000	1 816 000	1 598 000	1 364 000
Total Retained Equity	1 661 000	1 571 000	1 369 000	1 173 000
Total Equity	1 761 000	1 671 000	1 469 000	1 273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	145 000	129 000	92 000
Total Equity and Debt	1 868 000	1 816 000	1 598 000	1 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	382 000	528 000	613 000	674 000
Revenue	382 000	528 000	613 000	674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	76 000	64 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	295 000	386 000	376 000
Operating Profit	72 000	233 000	228 000	298 000
Financial Income	44 000	26 000	25 000	22 000
Financial Costs	0	0	0	0
Financial Balance	44 000	26 000	25 000	22 000
Dividends	0	0	0	0
Net Income	90 000	202 000	197 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 000	29 000	29 000	29 000
Total Fixed Assets	29 000	29 000	29 000	29 000
Stock	0	0	0	0
Total Investments	250 000	250 000	250 000	0
Cash, Bank	1 586 000	1 428 000	1 252 000	1 303 000
Total Current Assets	1 839 000	1 787 000	1 569 000	1 335 000
Total Assets	1 868 000	1 816 000	1 598 000	1 364 000
Total Equity	1 761 000	1 671 000	1 469 000	1 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	72 000	88 000	57 000	15 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	16 000	6 000
Total Current Debt	107 000	145 000	129 000	92 000
Total Equity and Debt	1 868 000	1 816 000	1 598 000	1 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,11 %	12,09 %	13,41 %	19,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,85 %	44,13 %	37,19 %	44,21 %
Current Ratio	17,19	12,32	12,16	14,51
Quick Ratio	17,19	12,32	12,16	14,51
Equity Ratio	0,94	0,92	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %