BIT FOR BIT HUSET AS

3015 DRAMMEN

Finances

Return on Equity

9,07 %

Current Ratio

63,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	557 000	716 000	880 000	589 000
Net Income	1 780 000	9 717 000	3 818 000	12 000
Total Assets	19 886 000	20 270 000	11 793 000	9 490 000
Total Equity	19 616 000	19 193 000	10 483 000	8 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	557 000	716 000	880 000	589 000
Expenditure	678 000	546 000	512 000	537 000
Operating Profit	−120 000	170 000	368 000	51 000
Financial Income	3 204 000	10 172 000	3 653 000	76 000
Financial Costs	1 297 000	545 000	93 000	87 000
Financial Balance	1 907 000	9 627 000	3 560 000	−11 000
Earnings Before Tax	1 786 000	9 797 000	3 929 000	40 000
Tax	6 000	80 000	111 000	28 000
Net Income	1 780 000	9 717 000	3 818 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 833 000	4 921 000	3 665 000	5 043 000
Total Current Assets	17 052 000	15 349 000	8 128 000	4 447 000
Total Assets	19 886 000	20 270 000	11 793 000	9 490 000
Total Retained Equity	19 097 000	18 674 000	9 964 000	8 202 000
Total Equity	19 616 000	19 193 000	10 483 000	8 721 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	270 000	1 077 000	1 311 000	769 000
Total Equity and Debt	19 886 000	20 270 000	11 793 000	9 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	557 000	716 000	880 000	589 000
Other Income	0	0	0	0
Revenue	557 000	716 000	880 000	589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	416 000	415 000	412 000	415 000
Depreciation	0	0	1 000	6 000
Impairment	0	0	0	0
Expenditure	678 000	546 000	512 000	537 000
Operating Profit	−120 000	170 000	368 000	51 000
Financial Income	3 204 000	10 172 000	3 653 000	76 000
Financial Costs	1 297 000	545 000	93 000	87 000
Financial Balance	1 907 000	9 627 000	3 560 000	−11 000
Dividends	0	0	1 000 000	500 000
Net Income	1 780 000	9 717 000	3 818 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	40 000	8 000	21 000
Real Eastate	0	0	0	1 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	2 798 000	4 881 000	3 657 000	5 021 000
Total Fixed Assets	2 833 000	4 921 000	3 665 000	5 043 000
Stock	0	0	0	0
Total Investments	12 271 000	438 000	585 000	677 000
Cash, Bank	3 509 000	7 218 000	5 210 000	3 267 000
Total Current Assets	17 052 000	15 349 000	8 128 000	4 447 000
Total Assets	19 886 000	20 270 000	11 793 000	9 490 000
Total Equity	19 616 000	19 193 000	10 483 000	8 721 000
Short-Term Group Debt	107 000	108 000	73 000	83 000
Total Long-Term Debt	0	0	0	0
Creditors	12 000	16 000	2 000	9 000
Unpaid Taxes	118 000	111 000	107 000	99 000
Dividends	0	0	1 000 000	500 000
Other Current Debt	33 000	33 000	33 000	33 000
Total Current Debt	270 000	1 077 000	1 311 000	769 000
Total Equity and Debt	19 886 000	20 270 000	11 793 000	9 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,07 %	50,63 %	36,42 %	0,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,54 %	23,74 %	41,82 %	8,66 %
Current Ratio	63,16	14,25	6,2	5,78
Quick Ratio	63,16	14,25	6,2	5,78
Equity Ratio	0,99	0,95	0,89	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %