company

E.T - REGNSKAP ANS

1164 OSLO

Finances

Share Ownership

Return on Equity

−216,67 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	252 000	254 000	268 000
Net Income	13 000	−8 000	28 000	60 000
Total Assets	11 000	0	42 000	43 000
Total Equity	−6 000	−19 000	−11 000	−40 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	252 000	254 000	268 000
Expenditure	255 000	259 000	227 000	209 000
Operating Profit	16 000	−7 000	27 000	59 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	1 000	0
Earnings Before Tax	13 000	−8 000	28 000	60 000
Tax	0	0	0	0
Net Income	13 000	−8 000	28 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	0	42 000	43 000
Total Assets	11 000	0	42 000	43 000
Total Retained Equity	−6 000	−19 000	−11 000	−40 000
Total Equity	−6 000	−19 000	−11 000	−40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	19 000	53 000	83 000
Total Equity and Debt	11 000	0	42 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	271 000	252 000	254 000	268 000
Other Income	0	0	0	0
Revenue	271 000	252 000	254 000	268 000
Cost of Goods Sold	177 000	169 000	163 000	158 000
Salary Costs	25 000	50 000	40 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	255 000	259 000	227 000	209 000
Operating Profit	16 000	−7 000	27 000	59 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	1 000	0
Dividends	0	0	0	0
Net Income	13 000	−8 000	28 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	42 000	0
Total Current Assets	11 000	0	42 000	43 000
Total Assets	11 000	0	42 000	43 000
Total Equity	−6 000	−19 000	−11 000	−40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	14 000	53 000	29 000
Unpaid Taxes	2 000	0	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	50 000
Total Current Debt	17 000	19 000	53 000	83 000
Total Equity and Debt	11 000	0	42 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−216,67 %	42,11 %	−254,55 %	−150 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,9 %	−2,78 %	10,63 %	22,01 %
Current Ratio	0,65	0	0,79	0,52
Quick Ratio	0,65	0	0,79	0,52
Equity Ratio	−0,55	-	−0,26	−0,93
Gross Profit Margin	34,69 %	32,94 %	35,83 %	41,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English