EIDSAND EIENDOM AS

2760 BRANDBU

Finances

Share Ownership

Return on Equity

−1,44 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	125 000	102 000	225 000
Net Income	−9 000	2 000	14 000	−1 000
Total Assets	891 000	909 000	887 000	1 026 000
Total Equity	626 000	635 000	633 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	125 000	102 000	225 000
Expenditure	143 000	123 000	84 000	224 000
Operating Profit	−13 000	2 000	17 000	1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Earnings Before Tax	−12 000	2 000	17 000	−1 000
Tax	−3 000	0	4 000	0
Net Income	−9 000	2 000	14 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	763 000	760 000	761 000	764 000
Total Current Assets	128 000	149 000	127 000	262 000
Total Assets	891 000	909 000	887 000	1 026 000
Total Retained Equity	326 000	335 000	333 000	320 000
Total Equity	626 000	635 000	633 000	620 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	265 000	273 000	254 000	406 000
Total Equity and Debt	891 000	909 000	887 000	1 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	130 000	125 000	102 000	225 000
Revenue	130 000	125 000	102 000	225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	123 000	84 000	224 000
Operating Profit	−13 000	2 000	17 000	1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−9 000	2 000	14 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	60 000	61 000	64 000
Real Eastate	700 000	700 000	700 000	700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	700 000	700 000	700 000	700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	763 000	760 000	761 000	764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	38 000	32 000	84 000
Total Current Assets	128 000	149 000	127 000	262 000
Total Assets	891 000	909 000	887 000	1 026 000
Total Equity	626 000	635 000	633 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	36 000	10 000	162 000
Unpaid Taxes	3 000	6 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	229 000	231 000	229 000	244 000
Total Current Debt	265 000	273 000	254 000	406 000
Total Equity and Debt	891 000	909 000	887 000	1 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,44 %	0,31 %	2,21 %	−0,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10 %	1,6 %	16,67 %	0,44 %
Current Ratio	0,48	0,55	0,5	0,65
Quick Ratio	0,48	0,55	0,5	0,65
Equity Ratio	0,7	0,7	0,71	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %