INGER HØYKOLL REGNSKAP

4812 KONGSHAVN

Finances

Share Ownership

Return on Equity

1 053,33 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	202 000	175 000	149 000
Net Income	158 000	74 000	102 000	50 000
Total Assets	31 000	9 000	27 000	28 000
Total Equity	15 000	−24 000	7 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	202 000	175 000	149 000
Expenditure	48 000	127 000	73 000	99 000
Operating Profit	158 000	74 000	102 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	158 000	74 000	102 000	50 000
Tax	0	0	0	0
Net Income	158 000	74 000	102 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	31 000	9 000	27 000	28 000
Total Assets	31 000	9 000	27 000	28 000
Total Retained Equity	15 000	−24 000	7 000	22 000
Total Equity	15 000	−24 000	7 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	33 000	20 000	5 000
Total Equity and Debt	31 000	9 000	27 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	207 000	202 000	175 000	149 000
Other Income	0	0	0	0
Revenue	207 000	202 000	175 000	149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	127 000	73 000	99 000
Operating Profit	158 000	74 000	102 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	158 000	74 000	102 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	6 000	12 000	7 000
Total Current Assets	31 000	9 000	27 000	28 000
Total Assets	31 000	9 000	27 000	28 000
Total Equity	15 000	−24 000	7 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	17 000	3 000
Unpaid Taxes	15 000	9 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	21 000	0	0
Total Current Debt	16 000	33 000	20 000	5 000
Total Equity and Debt	31 000	9 000	27 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 053,33 %	−308,33 %	1 457,14 %	227,27 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	76,33 %	36,63 %	58,29 %	33,56 %
Current Ratio	1,94	0,27	1,35	5,6
Quick Ratio	1,94	0,27	1,35	5,6
Equity Ratio	0,48	−2,67	0,26	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %