SPORT`N EIENDOM AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

17,91 %

Current Ratio

0,28

Debt-to-Equity Ratio

102,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 319 000	2 025 000	1 352 000	1 489 000
Net Income	24 000	561 000	12 000	190 000
Total Assets	14 900 000	12 872 000	13 383 000	13 359 000
Total Equity	134 000	110 000	−452 000	−464 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 319 000	2 025 000	1 352 000	1 489 000
Expenditure	617 000	742 000	590 000	601 000
Operating Profit	702 000	1 283 000	760 000	889 000
Financial Income	7 000	7 000	6 000	6 000
Financial Costs	678 000	570 000	751 000	695 000
Financial Balance	−671 000	−563 000	−745 000	−689 000
Earnings Before Tax	31 000	720 000	16 000	200 000
Tax	7 000	158 000	3 000	10 000
Net Income	24 000	561 000	12 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 631 000	12 470 000	13 135 000	9 633 000
Total Current Assets	269 000	402 000	248 000	3 726 000
Total Assets	14 900 000	12 872 000	13 383 000	13 359 000
Total Retained Equity	34 000	10 000	−552 000	−564 000
Total Equity	134 000	110 000	−452 000	−464 000
Total Long-Term Debt	13 796 000	12 378 000	13 029 000	12 939 000
Total Current Debt	971 000	384 000	805 000	885 000
Total Equity and Debt	14 900 000	12 872 000	13 383 000	13 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−72 000	0	2 000
Other Income	1 319 000	2 097 000	1 352 000	1 486 000
Revenue	1 319 000	2 025 000	1 352 000	1 489 000
Cost of Goods Sold	0	−2 000	14 000	70 000
Salary Costs	1 000	120 000	18 000	47 000
Depreciation	123 000	117 000	118 000	104 000
Impairment	0	0	0	0
Expenditure	617 000	742 000	590 000	601 000
Operating Profit	702 000	1 283 000	760 000	889 000
Financial Income	7 000	7 000	6 000	6 000
Financial Costs	678 000	570 000	751 000	695 000
Financial Balance	−671 000	−563 000	−745 000	−689 000
Dividends	0	0	0	0
Net Income	24 000	561 000	12 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 116 000	8 939 000	9 589 000	9 633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	19 000	34 000	0
Total Tangible Assets	11 120 000	8 958 000	9 623 000	9 633 000
Total Fiancial Fixed Assets	3 512 000	3 512 000	3 512 000	0
Total Fixed Assets	14 631 000	12 470 000	13 135 000	9 633 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	126 000	44 000	13 000
Total Current Assets	269 000	402 000	248 000	3 726 000
Total Assets	14 900 000	12 872 000	13 383 000	13 359 000
Total Equity	134 000	110 000	−452 000	−464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 796 000	12 378 000	13 029 000	12 939 000
Creditors	358 000	3 000	24 000	20 000
Unpaid Taxes	16 000	13 000	3 000	23 000
Dividends	0	0	0	0
Other Current Debt	526 000	318 000	779 000	841 000
Total Current Debt	971 000	384 000	805 000	885 000
Total Equity and Debt	14 900 000	12 872 000	13 383 000	13 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,91 %	510 %	−2,65 %	−40,95 %
Debt-to-Equity Ratio	102,96	112,53	−28,83	−27,89
Operating Profit Margin	53,22 %	63,36 %	56,21 %	59,7 %
Current Ratio	0,28	1,05	0,31	4,21
Quick Ratio	0,28	1,05	0,31	4,21
Equity Ratio	0,01	0,01	−0,03	−0,03
Gross Profit Margin	100 %	100,1 %	98,96 %	95,3 %