SAMEIET TOLLBODGATEN 7

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

114,77 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 747 000	1 648 000	1 613 000	1 622 000
Net Income	1 360 000	1 520 000	1 438 000	1 405 000
Total Assets	1 254 000	1 262 000	5 084 000	3 543 000
Total Equity	1 185 000	1 189 000	4 977 000	3 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 747 000	1 648 000	1 613 000	1 622 000
Expenditure	407 000	218 000	234 000	257 000
Operating Profit	1 340 000	1 429 000	1 379 000	1 365 000
Financial Income	20 000	90 000	59 000	40 000
Financial Costs	0	0	0	0
Financial Balance	20 000	90 000	59 000	40 000
Earnings Before Tax	1 360 000	1 520 000	1 438 000	1 405 000
Tax	0	0	0	0
Net Income	1 360 000	1 520 000	1 438 000	1 405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 133 000	1 185 000	5 038 000	3 469 000
Total Current Assets	121 000	77 000	47 000	74 000
Total Assets	1 254 000	1 262 000	5 084 000	3 543 000
Total Retained Equity	0	0	0	0
Total Equity	1 185 000	1 189 000	4 977 000	3 539 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	73 000	107 000	5 000
Total Equity and Debt	1 254 000	1 262 000	5 084 000	3 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 747 000	1 648 000	1 613 000	1 622 000
Revenue	1 747 000	1 648 000	1 613 000	1 622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	56 000	61 000	66 000
Impairment	0	0	0	0
Expenditure	407 000	218 000	234 000	257 000
Operating Profit	1 340 000	1 429 000	1 379 000	1 365 000
Financial Income	20 000	90 000	59 000	40 000
Financial Costs	0	0	0	0
Financial Balance	20 000	90 000	59 000	40 000
Dividends	0	0	0	0
Net Income	1 360 000	1 520 000	1 438 000	1 405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 133 000	1 185 000	1 241 000	1 302 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 133 000	1 185 000	1 241 000	1 302 000
Total Fiancial Fixed Assets	0	0	3 797 000	2 168 000
Total Fixed Assets	1 133 000	1 185 000	5 038 000	3 469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	26 000	4 000	70 000
Total Current Assets	121 000	77 000	47 000	74 000
Total Assets	1 254 000	1 262 000	5 084 000	3 543 000
Total Equity	1 185 000	1 189 000	4 977 000	3 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	71 000	107 000	5 000
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	69 000	73 000	107 000	5 000
Total Equity and Debt	1 254 000	1 262 000	5 084 000	3 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,77 %	127,84 %	28,89 %	39,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,7 %	86,71 %	85,49 %	84,16 %
Current Ratio	1,75	1,05	0,44	14,8
Quick Ratio	1,75	1,05	0,44	14,8
Equity Ratio	0,94	0,94	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %