KANSTAD TRANSPORT AS

9055 MEISTERVIK

Finances

Share Ownership

Return on Equity

4,03 %

Current Ratio

6,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	514 000	453 000	513 000	478 000
Net Income	17 000	16 000	13 000	11 000
Total Assets	476 000	427 000	439 000	430 000
Total Equity	422 000	404 000	388 000	375 000

Income (NOK)	2022	2021	2020	2019
Revenue	514 000	453 000	513 000	478 000
Expenditure	492 000	432 000	497 000	464 000
Operating Profit	22 000	21 000	15 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	21 000	16 000	14 000
Tax	5 000	5 000	2 000	3 000
Net Income	17 000	16 000	13 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	225 000	158 000	244 000
Total Current Assets	326 000	202 000	281 000	186 000
Total Assets	476 000	427 000	439 000	430 000
Total Retained Equity	322 000	304 000	288 000	275 000
Total Equity	422 000	404 000	388 000	375 000
Total Long-Term Debt	0	0	0	10 000
Total Current Debt	54 000	23 000	50 000	45 000
Total Equity and Debt	476 000	427 000	439 000	430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	514 000	453 000	513 000	478 000
Other Income	0	0	0	0
Revenue	514 000	453 000	513 000	478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	57 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	492 000	432 000	497 000	464 000
Operating Profit	22 000	21 000	15 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	16 000	13 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	5 000	3 000	0
Real Eastate	48 000	48 000	48 000	48 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	172 000	106 000	196 000
Total Tangible Assets	137 000	220 000	154 000	244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	225 000	158 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	100 000	201 000	75 000
Total Current Assets	326 000	202 000	281 000	186 000
Total Assets	476 000	427 000	439 000	430 000
Total Equity	422 000	404 000	388 000	375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 000
Creditors	24 000	22 000	14 000	33 000
Unpaid Taxes	17 000	−5 000	20 000	12 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	54 000	23 000	50 000	45 000
Total Equity and Debt	476 000	427 000	439 000	430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	3,96 %	3,35 %	2,93 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	4,28 %	4,64 %	2,92 %	2,93 %
Current Ratio	6,04	8,78	5,62	4,13
Quick Ratio	6,04	8,78	5,62	4,13
Equity Ratio	0,89	0,95	0,88	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %