STIFTELSEN GAUSDAL LEIRSTED

3340 ÅMOT

Finances

Share Ownership

Return on Equity

3,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	830 000	984 000	447 000	889 000
Net Income	108 000	376 000	72 000	447 000
Total Assets	5 799 000	5 677 000	5 046 000	3 496 000
Total Equity	3 149 000	3 041 000	2 665 000	2 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	830 000	984 000	447 000	889 000
Expenditure	612 000	541 000	307 000	386 000
Operating Profit	218 000	444 000	140 000	503 000
Financial Income	2 000	0	0	1 000
Financial Costs	111 000	67 000	68 000	57 000
Financial Balance	−109 000	−67 000	−68 000	−56 000
Earnings Before Tax	108 000	376 000	72 000	447 000
Tax	0	0	0	0
Net Income	108 000	376 000	72 000	447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 578 000	5 220 000	4 785 000	3 070 000
Total Current Assets	221 000	457 000	262 000	426 000
Total Assets	5 799 000	5 677 000	5 046 000	3 496 000
Total Retained Equity	108 000	376 000	72 000	447 000
Total Equity	3 149 000	3 041 000	2 665 000	2 593 000
Total Long-Term Debt	2 650 000	2 636 000	2 381 000	904 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 799 000	5 677 000	5 046 000	3 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	738 000	882 000	288 000	468 000
Other Income	92 000	103 000	159 000	420 000
Revenue	830 000	984 000	447 000	889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	612 000	541 000	307 000	386 000
Operating Profit	218 000	444 000	140 000	503 000
Financial Income	2 000	0	0	1 000
Financial Costs	111 000	67 000	68 000	57 000
Financial Balance	−109 000	−67 000	−68 000	−56 000
Dividends	0	0	0	0
Net Income	108 000	376 000	72 000	447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 578 000	5 220 000	4 785 000	3 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 578 000	5 220 000	4 785 000	3 070 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 578 000	5 220 000	4 785 000	3 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	457 000	262 000	426 000
Total Current Assets	221 000	457 000	262 000	426 000
Total Assets	5 799 000	5 677 000	5 046 000	3 496 000
Total Equity	3 149 000	3 041 000	2 665 000	2 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 650 000	2 636 000	2 381 000	904 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 799 000	5 677 000	5 046 000	3 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,43 %	12,36 %	2,7 %	17,24 %
Debt-to-Equity Ratio	0,84	0,87	0,89	0,35
Operating Profit Margin	26,27 %	45,12 %	31,32 %	56,58 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,54	0,54	0,53	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %